Quarterly report · Q1

Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥864m2023-03-01 → 2023-05-31Cons.Net sales
Revenue¥2.8bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥633m2022-03-01 → 2022-05-31Cons.Net sales
Operating income¥45m2023-03-01 → 2023-05-31Cons.Operating income
Operating income¥46m2022-03-01 → 2022-05-31Cons.Operating income
Ordinary income¥44m2023-03-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥146m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥45m2022-03-01 → 2022-05-31Cons.Ordinary income
Profit before tax¥44m2023-03-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥45m2022-03-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥44m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥151m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥45m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income¥44m2023-03-01 → 2023-05-31Cons.Profit loss
Net income¥45m2022-03-01 → 2022-05-31Cons.Profit loss
Total assets¥1.7bnat 2023-05-31Cons.Assets
Total assets¥1.6bnat 2023-02-28Cons.Assets
Total assets¥1.5bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥681mat 2023-05-31Cons.Liabilities
Total liabilities¥656mat 2023-02-28Cons.Liabilities
Net assets / equity¥1.0bnat 2023-05-31Cons.Net assets
Net assets / equity¥992mat 2023-02-28Cons.Net assets
Net assets / equity¥886mat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥805mat 2023-05-31Cons.Cash and deposits
Cash and deposits¥781mat 2023-02-28Cons.Cash and deposits
EPS (basic)¥7.232023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.592022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.312022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.32023-03-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.432022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.372022-03-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio60.3%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant780562000JPY
Cash and depositsCurrentQuarterInstant805053000JPY
Accounts receivable trade and contract assets caPrior1YearInstant551956000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant566972000JPY
Merchandise and finished goodsPrior1YearInstant40202000JPY
Merchandise and finished goodsCurrentQuarterInstant47687000JPY
Work in processPrior1YearInstant49144000JPY
Work in processCurrentQuarterInstant65247000JPY
Raw materials and suppliesPrior1YearInstant65000JPY
Raw materials and suppliesCurrentQuarterInstant40000JPY
Prepaid expensesPrior1YearInstant50428000JPY
Prepaid expensesCurrentQuarterInstant65061000JPY
Accounts receivable otherPrior1YearInstant20369000JPY
Accounts receivable otherCurrentQuarterInstant20208000JPY
Consumption taxes receivablePrior1YearInstant5535000JPY
Consumption taxes receivableCurrentQuarterInstant540000JPY
Other caPrior1YearInstant43546000JPY
Other caCurrentQuarterInstant45909000JPY
Allowance for doubtful accounts caPrior1YearInstant-19893000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-19890000JPY
Current assetsPrior1YearInstant1521917000JPY
Current assetsCurrentQuarterInstant1596830000JPY
Buildings netPrior1YearInstant0JPY
Buildings netCurrentQuarterInstant0JPY
Tools furniture and fixtures netPrior1YearInstant4496000JPY
Tools furniture and fixtures netCurrentQuarterInstant3867000JPY
Property plant and equipmentPrior1YearInstant4496000JPY
Property plant and equipmentCurrentQuarterInstant3867000JPY
Other intangible assets iaPrior1YearInstant8000000JPY
Other intangible assets iaCurrentQuarterInstant7000000JPY
GoodwillPrior1YearInstant7350000JPY
GoodwillCurrentQuarterInstant3675000JPY
Intangible assetsPrior1YearInstant15350000JPY
Intangible assetsCurrentQuarterInstant10675000JPY
Investment securitiesPrior1YearInstant10000000JPY
Investment securitiesCurrentQuarterInstant10000000JPY
Lease and guarantee depositsPrior1YearInstant32469000JPY
Lease and guarantee depositsCurrentQuarterInstant32470000JPY
Deferred tax assetsPrior1YearInstant59352000JPY
Deferred tax assetsCurrentQuarterInstant59352000JPY
Other ioaPrior1YearInstant4534000JPY
Other ioaCurrentQuarterInstant4461000JPY
Investments and other assetsPrior1YearInstant106356000JPY
Investments and other assetsCurrentQuarterInstant106285000JPY
Noncurrent assetsPrior1YearInstant126203000JPY
Noncurrent assetsCurrentQuarterInstant120827000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-05-31pass