Quarterly report · Q3
3933.TEDINET S100SU5P
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥389m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥422m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥448m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥437m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥439m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥423m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥312m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.01 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.71 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.89 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.35 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.65 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥301m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥847m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥847m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥818m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥818m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥229m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥404m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥690m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥115m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥197m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥438m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥751m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 7344000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 8969000 | JPY |
| Other cl | Prior1YearInstant | 203849000 | JPY |
| Other cl | CurrentQuarterInstant | 196553000 | JPY |
| Current liabilities | Prior1YearInstant | 3795338000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3163341000 | JPY |
| Long term loans payable | Prior1YearInstant | 79374000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 63265000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4879000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3558000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 50000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 50000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 246693000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 215881000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 380947000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 332705000 | JPY |
| Liabilities | Prior1YearInstant | 4176285000 | JPY |
| Liabilities | CurrentQuarterInstant | 3496047000 | JPY |
| Capital stock | Prior1YearInstant | 336359000 | JPY |
| Capital stock | CurrentQuarterInstant | 336359000 | JPY |
| Capital surplus | Prior1YearInstant | 122306000 | JPY |
| Capital surplus | CurrentQuarterInstant | 123070000 | JPY |
| Retained earnings | Prior1YearInstant | 2445063000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2667384000 | JPY |
| Treasury stock | Prior1YearInstant | -395049000 | JPY |
| Treasury stock | CurrentQuarterInstant | -443311000 | JPY |
| Shareholders equity | Prior1YearInstant | 2508680000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2683503000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 14124000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 14120000 | JPY |
| Non controlling interests | Prior1YearInstant | 2759000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1742000 | JPY |
| Net assets | Prior1YearInstant | 2525563000 | JPY |
| Net assets | CurrentQuarterInstant | 2699366000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6701849000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6195413000 | JPY |
| Net sales | Prior1YTDDuration | 2732648000 | JPY |
| Net sales | CurrentYTDDuration | 3315315000 | JPY |
| Cost of sales | Prior1YTDDuration | 981238000 | JPY |
| Cost of sales | CurrentYTDDuration | 1387352000 | JPY |
| Gross profit | Prior1YTDDuration | 1751410000 | JPY |
| Gross profit | CurrentYTDDuration | 1927963000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1329657000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1538655000 | JPY |
| Operating income | Prior1YTDDuration | 421753000 | JPY |
| Operating income | CurrentYTDDuration | 389308000 | JPY |
| Interest income noi | Prior1YTDDuration | 499000 | JPY |
| Interest income noi | CurrentYTDDuration | 453000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1203000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |