Quarterly report · Q3
3933.TEDINET S100SU5P
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥389m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥422m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥448m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥430m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥437m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥439m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥423m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥312m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.01 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.71 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.89 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.35 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.65 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥301m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥847m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥847m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥818m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥818m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥229m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥404m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥690m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥115m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥197m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥438m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥751m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 415700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0528 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 415700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 415700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0528 | |
| Cash and deposits | Prior1YearInstant | 4106035000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3509641000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 676275000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 477360000 | JPY |
| Merchandise | Prior1YearInstant | 124800000 | JPY |
| Merchandise | CurrentQuarterInstant | 108201000 | JPY |
| Supplies | Prior1YearInstant | 11498000 | JPY |
| Supplies | CurrentQuarterInstant | 14523000 | JPY |
| Advance payments trade | Prior1YearInstant | 363293000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 336773000 | JPY |
| Other ca | Prior1YearInstant | 47876000 | JPY |
| Other ca | CurrentQuarterInstant | 58625000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -918000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -263000 | JPY |
| Current assets | Prior1YearInstant | 5328860000 | JPY |
| Current assets | CurrentQuarterInstant | 4504862000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52759000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 151730000 | JPY |
| Software | Prior1YearInstant | 147005000 | JPY |
| Software | CurrentQuarterInstant | 250309000 | JPY |
| Software in progress | Prior1YearInstant | 58029000 | JPY |
| Software in progress | CurrentQuarterInstant | 25777000 | JPY |
| Goodwill | Prior1YearInstant | 213556000 | JPY |
| Goodwill | CurrentQuarterInstant | 219303000 | JPY |
| Other ia | Prior1YearInstant | 5000000 | JPY |
| Other ia | CurrentQuarterInstant | 500000 | JPY |
| Intangible assets | Prior1YearInstant | 423590000 | JPY |
| Intangible assets | CurrentQuarterInstant | 495891000 | JPY |
| Investments and other assets | Prior1YearInstant | 896638000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1042928000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1372989000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1690551000 | JPY |
| Assets | Prior1YearInstant | 6701849000 | JPY |
| Assets | CurrentQuarterInstant | 6195413000 | JPY |
| Accounts payable trade | Prior1YearInstant | 175035000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 76801000 | JPY |
| Short term loans payable | Prior1YearInstant | 27626000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 22812000 | JPY |
| Income taxes payable | Prior1YearInstant | 87750000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41372000 | JPY |
| Contract liabilities | Prior1YearInstant | 3186951000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2760658000 | JPY |
| Provision for bonuses | Prior1YearInstant | 106780000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 56175000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |