Quarterly report · Q1
3933.TEDINET S100ROBS
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥102m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥174m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥423m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.84 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.78 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.35 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.05 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥142m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥74m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥195m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥195m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥513m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥513m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥122m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥243m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥155m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥175m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥355m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 3795338000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3755991000 | JPY |
| Long term loans payable | Prior1YearInstant | 79374000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 73671000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4879000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3558000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 50000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 50000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 246693000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 215881000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 380947000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 343111000 | JPY |
| Liabilities | Prior1YearInstant | 4176285000 | JPY |
| Liabilities | CurrentQuarterInstant | 4099102000 | JPY |
| Capital stock | Prior1YearInstant | 336359000 | JPY |
| Capital stock | CurrentQuarterInstant | 336359000 | JPY |
| Capital surplus | Prior1YearInstant | 122306000 | JPY |
| Capital surplus | CurrentQuarterInstant | 122306000 | JPY |
| Retained earnings | Prior1YearInstant | 2445063000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2541020000 | JPY |
| Treasury stock | Prior1YearInstant | -395049000 | JPY |
| Treasury stock | CurrentQuarterInstant | -423763000 | JPY |
| Shareholders equity | Prior1YearInstant | 2508680000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2575923000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 14124000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 14124000 | JPY |
| Non controlling interests | Prior1YearInstant | 2759000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2087000 | JPY |
| Net assets | Prior1YearInstant | 2525563000 | JPY |
| Net assets | CurrentQuarterInstant | 2592135000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6701849000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6691238000 | JPY |
| Net sales | Prior1YTDDuration | 1002126000 | JPY |
| Net sales | CurrentYTDDuration | 1062798000 | JPY |
| Cost of sales | Prior1YTDDuration | 359535000 | JPY |
| Cost of sales | CurrentYTDDuration | 419296000 | JPY |
| Gross profit | Prior1YTDDuration | 642591000 | JPY |
| Gross profit | CurrentYTDDuration | 643501000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 442366000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 541707000 | JPY |
| Operating income | Prior1YTDDuration | 200224000 | JPY |
| Operating income | CurrentYTDDuration | 101793000 | JPY |
| Interest income noi | Prior1YTDDuration | 192000 | JPY |
| Interest income noi | CurrentYTDDuration | 30000 | JPY |
| Dividends income noi | Prior1YTDDuration | 60000 | JPY |
| Dividends income noi | CurrentYTDDuration | 100000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 29987000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 64856000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2687000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |