Quarterly report · Q1
3933.TEDINET S100ROBS
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥102m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥174m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥423m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.84 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.78 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.35 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.05 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥142m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥74m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥195m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥195m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥513m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥513m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥122m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥243m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥155m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥175m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥355m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 351200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 351200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0446 | |
| Cash and deposits | Prior1YearInstant | 4106035000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4260188000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 676275000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 307724000 | JPY |
| Merchandise | Prior1YearInstant | 124800000 | JPY |
| Merchandise | CurrentQuarterInstant | 164015000 | JPY |
| Supplies | Prior1YearInstant | 11498000 | JPY |
| Supplies | CurrentQuarterInstant | 9054000 | JPY |
| Other ca | Prior1YearInstant | 411169000 | JPY |
| Other ca | CurrentQuarterInstant | 510767000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -918000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -263000 | JPY |
| Current assets | Prior1YearInstant | 5328860000 | JPY |
| Current assets | CurrentQuarterInstant | 5251486000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52759000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 54149000 | JPY |
| Software | Prior1YearInstant | 147005000 | JPY |
| Software | CurrentQuarterInstant | 173691000 | JPY |
| Software in progress | Prior1YearInstant | 58029000 | JPY |
| Software in progress | CurrentQuarterInstant | 63606000 | JPY |
| Goodwill | Prior1YearInstant | 213556000 | JPY |
| Goodwill | CurrentQuarterInstant | 205472000 | JPY |
| Other ia | Prior1YearInstant | 5000000 | JPY |
| Other ia | CurrentQuarterInstant | 3500000 | JPY |
| Intangible assets | Prior1YearInstant | 423590000 | JPY |
| Intangible assets | CurrentQuarterInstant | 446270000 | JPY |
| Investments and other assets | Prior1YearInstant | 896638000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 939331000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1372989000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1439751000 | JPY |
| Assets | Prior1YearInstant | 6701849000 | JPY |
| Assets | CurrentQuarterInstant | 6691238000 | JPY |
| Accounts payable trade | Prior1YearInstant | 175035000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 91206000 | JPY |
| Short term loans payable | Prior1YearInstant | 27626000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 23617000 | JPY |
| Income taxes payable | Prior1YearInstant | 87750000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41413000 | JPY |
| Contract liabilities | Prior1YearInstant | 3186951000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3244030000 | JPY |
| Provision for bonuses | Prior1YearInstant | 106780000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64425000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7344000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 150000 | JPY |
| Other cl | Prior1YearInstant | 203849000 | JPY |
| Other cl | CurrentQuarterInstant | 291148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |