Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥4.6bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥18.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥5.2bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥149m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥576m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥42m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥626m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥43m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥626m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥346m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥219m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥94m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥662m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥8.0bnat 2024-03-31Cons.Assets
Total assets¥7.4bnat 2023-12-31Cons.Assets
Total assets¥8.9bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2023-12-31Cons.Liabilities
Net assets / equity¥6.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥7.3bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-8.262024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.442023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.462023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.462023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio72.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)宮 崎   哲
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)吹 上   剛
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration5158423000JPY
Net sales (5-year summary)CurrentYTDDuration4607216000JPY
Net sales (5-year summary)Prior1YearDuration18199231000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration626441000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-42475000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-1100503000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration218940000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-346115000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-2227064000JPY
Comprehensive income (5-year summary)Prior1YTDDuration661571000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-93731000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1085363000JPY
Net assets (5-year summary)Prior1QuarterInstant7321384000JPY
Net assets (5-year summary)CurrentQuarterInstant6077769000JPY
Net assets (5-year summary)Prior1YearInstant4776946000JPY
Total assets (5-year summary)Prior1QuarterInstant8879650000JPY
Total assets (5-year summary)CurrentQuarterInstant8021941000JPY
Total assets (5-year summary)Prior1YearInstant7396620000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration5.46
Basic earnings loss per share (5-year summary)CurrentYTDDuration-8.26
Basic earnings loss per share (5-year summary)Prior1YearDuration111.44
Diluted earnings per share (5-year summary)Prior1YTDDuration5.46
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.774
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.721
Equity to asset ratio (5-year summary)Prior1YearInstant0.605
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46700300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46700300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant46700300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant46700300
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46691500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember466915
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8800
Number of shares issued shares voting rightsCurrentQuarterInstant46700300
Number of voting rights issued shares voting rightsCurrentQuarterInstant466915
Cash and depositsPrior1YearInstant2882725000JPY
Cash and depositsCurrentQuarterInstant3841111000JPY
Accounts receivable trade and contract assets caPrior1YearInstant2126168000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant1761999000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass