Quarterly report · Q1
3911.TEDINET S100TEWO
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥149m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥576m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥42m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥626m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥626m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥346m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥219m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥94m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥662m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.26 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.44 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.46 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant | 2527000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2482000 | JPY |
| Supplies | Prior1YearInstant | 87000 | JPY |
| Supplies | CurrentQuarterInstant | 91000 | JPY |
| Other ca | Prior1YearInstant | 1028547000 | JPY |
| Other ca | CurrentQuarterInstant | 1161656000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -29000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -15000 | JPY |
| Current assets | Prior1YearInstant | 6040026000 | JPY |
| Current assets | CurrentQuarterInstant | 6767325000 | JPY |
| Property plant and equipment | Prior1YearInstant | 177409000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 159505000 | JPY |
| Intangible assets | Prior1YearInstant | 1393000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2729000 | JPY |
| Deferred tax assets | Prior1YearInstant | 233015000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 188072000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 839131000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 806493000 | JPY |
| Other ioa | Prior1YearInstant | 105643000 | JPY |
| Other ioa | CurrentQuarterInstant | 97813000 | JPY |
| Investments and other assets | Prior1YearInstant | 1177790000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1092379000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1356593000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1254615000 | JPY |
| Assets | Prior1YearInstant | 7396620000 | JPY |
| Assets | CurrentQuarterInstant | 8021941000 | JPY |
| Accounts payable trade | Prior1YearInstant | 806870000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 632040000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 754739000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 734842000 | JPY |
| Income taxes payable | Prior1YearInstant | 9306000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12449000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 66661000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15263000 | JPY |
| Other cl | Prior1YearInstant | 547376000 | JPY |
| Other cl | CurrentQuarterInstant | 481110000 | JPY |
| Current liabilities | Prior1YearInstant | 2618292000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1942366000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1380000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 692000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 1112000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1380000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1804000 | JPY |
| Liabilities | Prior1YearInstant | 2619673000 | JPY |
| Liabilities | CurrentQuarterInstant | 1944171000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |