Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥12.1bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥16.0bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥18.9bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥18.6bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥19.8bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income−¥5.0bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥447m2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income−¥4.5bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income−¥19m2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income−¥3.9bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥5.3bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax−¥108m2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)−¥5.9bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥446m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥6.3bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥6.1bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥123m2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥19.3bnat 2024-04-30Cons.Assets
Total assets¥26.6bnat 2023-04-30Cons.Assets
Total assets¥18.4bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥25.0bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥20.0bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2024-04-30Cons.Liabilities
Total liabilities¥7.9bnat 2023-04-30Cons.Liabilities
Net assets / equity¥12.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥18.7bnat 2023-04-30Cons.Net assets
Net assets / equity¥10.1bnat 2022-04-30dCons.Net assets
Net assets / equity¥17.2bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥15.2bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥10.5bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.8bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥171m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.5bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥152m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥399m2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥899m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥6.7bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥248m2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-150.032023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.832022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-214.072021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.732020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.322019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.052022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.732020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.662019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥301.84at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥459.4at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥316.11at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥535.17at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥470.93at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio61.8%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE3.3%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE12.1%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE13.1%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees689at 2024-04-30Cons.Number of employees
Employees798at 2023-04-30Cons.Number of employees
Employees827at 2022-04-30dCons.Number of employees
Employees866at 2021-04-30dCons.Number of employees
Employees852at 2020-04-30dCons.Number of employees
Revenue¥12.4bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥15.9bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥18.8bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥18.5bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥19.8bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income−¥5.3bn2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥172m2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income−¥5.3bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥811m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income−¥3.1bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥811m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥9.7bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥660m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income−¥9.4bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥862m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income−¥5.4bn2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥18.1bnat 2024-04-30StandaloneAssets
Total assets¥25.8bnat 2023-04-30StandaloneAssets
Total assets¥18.4bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥21.0bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥13.0bnat 2024-04-30StandaloneLiabilities
Total liabilities¥11.2bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥5.1bnat 2024-04-30StandaloneNet assets
Net assets / equity¥14.7bnat 2023-04-30StandaloneNet assets
Net assets / equity¥6.5bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥13.0bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥15.2bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥8.0bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥-236.552023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.742022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.682021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-69.492020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.92019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.242022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥792019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥122.04at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥361.74at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥208.91at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥420.53at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥494.35at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio26.6%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE17.5%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued39,581,734at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued39,481,234at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,271,400at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,231,900at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,169,400at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees424at 2024-04-30StandaloneNumber of employees
Employees446at 2023-04-30StandaloneNumber of employees
Employees433at 2022-04-30dStandaloneNumber of employees
Employees418at 2021-04-30dStandaloneNumber of employees
Employees390at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Block Chain Etcreportable segmentdepreciation2023-05-01 → 2024-04-30¥6m
Block Chain Etcreportable segmentemployeesat 2024-04-3097 pure
Block Chain Etcreportable segmentrevenue2023-05-01 → 2024-04-30¥1.3bn
Block Chain Etcreportable segmentrevenue external2023-05-01 → 2024-04-30¥1.3bn
Block Chain Etcreportable segmentsegment assetsat 2024-04-30¥8.0bn
Block Chain Etcreportable segmentsegment profit2023-05-01 → 2024-04-30−¥1.6bn
Mobile Online Gamereportable segmentcapex2023-05-01 → 2024-04-30¥1.3bn
Mobile Online Gamereportable segmentdepreciation2023-05-01 → 2024-04-30¥1.5bn
Mobile Online Gamereportable segmentemployeesat 2024-04-30554 pure
Mobile Online Gamereportable segmentrevenue2023-05-01 → 2024-04-30¥10.7bn
Mobile Online Gamereportable segmentrevenue external2023-05-01 → 2024-04-30¥10.7bn
Mobile Online Gamereportable segmentsegment assetsat 2024-04-30¥11.4bn
Mobile Online Gamereportable segmentsegment profit2023-05-01 → 2024-04-30−¥3.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-05-01 → 2024-04-30¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-05-01 → 2024-04-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-05-01 → 2024-04-30¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-05-01 → 2024-04-30¥12.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-04-30¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-05-01 → 2024-04-30−¥5.0bn
Block Chain Etcreportable segmentrevenue2022-05-01 → 2023-04-30¥538m
Block Chain Etcreportable segmentrevenue external2022-05-01 → 2023-04-30¥538m
Block Chain Etcreportable segmentsegment assetsat 2023-04-30¥7.3bn
Block Chain Etcreportable segmentsegment profit2022-05-01 → 2023-04-30−¥288m
Mobile Online Gamereportable segmentcapex2022-05-01 → 2023-04-30¥1.8bn
Mobile Online Gamereportable segmentdepreciation2022-05-01 → 2023-04-30¥323m
Mobile Online Gamereportable segmentrevenue2022-05-01 → 2023-04-30¥15.5bn
Mobile Online Gamereportable segmentrevenue external2022-05-01 → 2023-04-30¥15.5bn
Mobile Online Gamereportable segmentsegment assetsat 2023-04-30¥19.3bn
Mobile Online Gamereportable segmentsegment profit2022-05-01 → 2023-04-30¥735m
Total Of Reportable Segments And Otherssegment totalcapex2022-05-01 → 2023-04-30¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-05-01 → 2023-04-30¥323m
Total Of Reportable Segments And Otherssegment totalrevenue2022-05-01 → 2023-04-30¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-05-01 → 2023-04-30¥16.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-04-30¥26.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-05-01 → 2023-04-30¥447m
Block Chain Etcreportable segmentemployeesat 2024-04-3050 pure
Mobile Online Gamereportable segmentemployeesat 2024-04-30336 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,501
ItemContextValueUnit
Operating incomePrior1YearDuration_NonConsolidatedMember171899000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-5290930000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember911989000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember43843000JPY
Business advisory fee noiPrior1YearDuration_NonConsolidatedMember23800000JPY
Business advisory fee noiCurrentYearDuration_NonConsolidatedMember24000000JPY
Gain on valuation of crypto assets noiPrior1YearDuration_NonConsolidatedMember2044000JPY
Gain on valuation of crypto assets noiCurrentYearDuration_NonConsolidatedMember18207000JPY
Other noiPrior1YearDuration_NonConsolidatedMember9488000JPY
Other noiCurrentYearDuration_NonConsolidatedMember20773000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember947323000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember106824000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember100876000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember109538000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember59933000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember-JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember98570000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember34680000JPY
Contribution noePrior1YearDuration_NonConsolidatedMember-JPY
Contribution noeCurrentYearDuration_NonConsolidatedMember240000JPY
Loss on sales of crypto assets noePrior1YearDuration_NonConsolidatedMember-JPY
Loss on sales of crypto assets noeCurrentYearDuration_NonConsolidatedMember676000JPY
Other noePrior1YearDuration_NonConsolidatedMember48834000JPY
Other noeCurrentYearDuration_NonConsolidatedMember18681000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember308216000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember163817000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember811006000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-5347923000JPY
Gain on sales of investment securities noiPrior1YearDuration_NonConsolidatedMember4096000JPY
Gain on sales of investment securities noiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on forgiveness of debts eiPrior1YearDuration_NonConsolidatedMember38303000JPY
Gain on forgiveness of debts eiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember2072000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember7872000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember44472000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember7872000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember-JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember2810137000JPY
Loss on liquidation of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember21552000JPY
Loss on liquidation of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember5346000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember173903000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember1526095000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember195456000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember4341578000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember660022000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-9681630000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember-123516000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember-603923000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-78673000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember278401000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass