Annual report
3903.TEDINET S100U3ME
Period2023-05-01 → 2024-04-30
Filed2024-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥18.9bn | 2021-05-01 → 2022-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2020-05-01 → 2021-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥5.0bn | 2023-05-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥447m | 2022-05-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | −¥4.5bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥19m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥3.9bn | 2021-05-01 → 2022-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.3bn | 2023-05-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥108m | 2022-05-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥5.9bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥446m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.3bn | 2021-05-01 → 2022-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥6.1bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥123m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2022-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.0bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.0bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-04-30d | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2021-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.2bn | at 2020-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2022-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2021-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.8bn | at 2020-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥5.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥171m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.5bn | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥152m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥399m | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥899m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.7bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥248m | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-150.03 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.83 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-214.07 | 2021-05-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.73 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.32 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.05 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.73 | 2020-05-01 → 2021-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.66 | 2019-05-01 → 2020-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥301.84 | at 2024-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥459.4 | at 2023-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥316.11 | at 2022-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥535.17 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥470.93 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 61.8% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.3% | 2022-05-01 → 2023-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2020-05-01 → 2021-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.1% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 689 | at 2024-04-30 | Cons. | Number of employees |
| Employees | 798 | at 2023-04-30 | Cons. | Number of employees |
| Employees | 827 | at 2022-04-30d | Cons. | Number of employees |
| Employees | 866 | at 2021-04-30d | Cons. | Number of employees |
| Employees | 852 | at 2020-04-30d | Cons. | Number of employees |
| Revenue | ¥12.4bn | 2023-05-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥15.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥18.8bn | 2021-05-01 → 2022-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2020-05-01 → 2021-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥5.3bn | 2023-05-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥172m | 2022-05-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥5.3bn | 2023-05-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥811m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2021-05-01 → 2022-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥811m | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥9.7bn | 2023-05-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥660m | 2022-05-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥9.4bn | 2023-05-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥862m | 2022-05-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥5.4bn | 2021-05-01 → 2022-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.1bn | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.4bn | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.1bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥25.8bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2022-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.6bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥11.2bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-04-30d | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2021-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥15.2bn | at 2020-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-236.55 | 2023-05-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.74 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-183.68 | 2021-05-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-69.49 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.9 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.24 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79 | 2019-05-01 → 2020-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-05-01 → 2021-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥122.04 | at 2024-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥361.74 | at 2023-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥208.91 | at 2022-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.53 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥494.35 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 26.6% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2022-05-01 → 2023-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 39,581,734 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,481,234 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,271,400 | at 2022-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,231,900 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,169,400 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 424 | at 2024-04-30 | Standalone | Number of employees |
| Employees | 446 | at 2023-04-30 | Standalone | Number of employees |
| Employees | 433 | at 2022-04-30d | Standalone | Number of employees |
| Employees | 418 | at 2021-04-30d | Standalone | Number of employees |
| Employees | 390 | at 2020-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Block Chain Etcreportable segment | depreciation | 2023-05-01 → 2024-04-30 | ¥6m |
| Block Chain Etcreportable segment | employees | at 2024-04-30 | 97 pure |
| Block Chain Etcreportable segment | revenue | 2023-05-01 → 2024-04-30 | ¥1.3bn |
| Block Chain Etcreportable segment | revenue external | 2023-05-01 → 2024-04-30 | ¥1.3bn |
| Block Chain Etcreportable segment | segment assets | at 2024-04-30 | ¥8.0bn |
| Block Chain Etcreportable segment | segment profit | 2023-05-01 → 2024-04-30 | −¥1.6bn |
| Mobile Online Gamereportable segment | capex | 2023-05-01 → 2024-04-30 | ¥1.3bn |
| Mobile Online Gamereportable segment | depreciation | 2023-05-01 → 2024-04-30 | ¥1.5bn |
| Mobile Online Gamereportable segment | employees | at 2024-04-30 | 554 pure |
| Mobile Online Gamereportable segment | revenue | 2023-05-01 → 2024-04-30 | ¥10.7bn |
| Mobile Online Gamereportable segment | revenue external | 2023-05-01 → 2024-04-30 | ¥10.7bn |
| Mobile Online Gamereportable segment | segment assets | at 2024-04-30 | ¥11.4bn |
| Mobile Online Gamereportable segment | segment profit | 2023-05-01 → 2024-04-30 | −¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-05-01 → 2024-04-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-05-01 → 2024-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-04-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-04-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-04-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-04-30 | −¥5.0bn |
| Block Chain Etcreportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥538m |
| Block Chain Etcreportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥538m |
| Block Chain Etcreportable segment | segment assets | at 2023-04-30 | ¥7.3bn |
| Block Chain Etcreportable segment | segment profit | 2022-05-01 → 2023-04-30 | −¥288m |
| Mobile Online Gamereportable segment | capex | 2022-05-01 → 2023-04-30 | ¥1.8bn |
| Mobile Online Gamereportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥323m |
| Mobile Online Gamereportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥15.5bn |
| Mobile Online Gamereportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥15.5bn |
| Mobile Online Gamereportable segment | segment assets | at 2023-04-30 | ¥19.3bn |
| Mobile Online Gamereportable segment | segment profit | 2022-05-01 → 2023-04-30 | ¥735m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-05-01 → 2023-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-05-01 → 2023-04-30 | ¥323m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-04-30 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-04-30 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-04-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-04-30 | ¥447m |
| Block Chain Etcreportable segment | employees | at 2024-04-30 | 50 pure |
| Mobile Online Gamereportable segment | employees | at 2024-04-30 | 336 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,501
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4973639000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 5063667000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 260000000 | JPY |
| Bonds payable | CurrentYearInstant_NonConsolidatedMember | 620000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2394726000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 633783000 | JPY |
| Long term loans payable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3501439000 | JPY |
| Long term loans payable to subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 6594602000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 62324000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 62844000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 32839000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6218490000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 7944069000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11192129000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 13007736000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 13080578000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 13119471000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 4131684000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 58632000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1617403000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 973999000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5749087000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1032632000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 30220000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 30220000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -4577943000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -9386328000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4547722000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -9356107000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14281943000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 4795996000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 34605000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 34605000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 371271000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 294634000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14653215000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 5125235000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 25845344000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 18132972000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 15899705000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 12425052000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 12729066000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 13571057000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 3170639000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | -1146004000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2998739000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 4144925000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |