Annual report
3901.TEDINET S100XSGJ
Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥885m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥564m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥601m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥369m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥26m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥473m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥384m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥302m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥248m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥116.16 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.35 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.69 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.27 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.07 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥119.29 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.59 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.17 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.94 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥512.71 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥500.22 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥416.51 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥335.77 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥272.07 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 23.1% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.4% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 195 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 198 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 188 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 160 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 151 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥5.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥828m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.1bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.6bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥116.6 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.88 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.28 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.26 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.69 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.82 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.18 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.16 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.57 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥52 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥29 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥484.68 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥473.72 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥392.17 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥316.67 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥256.98 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 76.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.5% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.6% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.4% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.7% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 13,228,800 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,228,800 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,215,200 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,215,200 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,209,200 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 133 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 136 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 131 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 111 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 103 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥9m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥325,000 |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | employees | at 2025-12-31 | 2 pure |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥305m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥305m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥91m |
| Automotive Fund Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥65,000 |
| Automotive Fund Businessreportable segment | employees | at 2025-12-31 | 2 pure |
| Automotive Fund Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥18m |
| Consulting Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥21m |
| Consulting Businessreportable segment | employees | at 2025-12-31 | 11 pure |
| Consulting Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥486m |
| Consulting Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥486m |
| Consulting Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥9m |
| Information Platform Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥37m |
| Information Platform Businessreportable segment | employees | at 2025-12-31 | 129 pure |
| Information Platform Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥3.8bn |
| Information Platform Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥3.8bn |
| Information Platform Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Promotional Advertising Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥474,000 |
| Promotional Advertising Businessreportable segment | employees | at 2025-12-31 | 3 pure |
| Promotional Advertising Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥136m |
| Promotional Advertising Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥136m |
| Promotional Advertising Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥104m |
| Recruitment Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥5m |
| Recruitment Businessreportable segment | employees | at 2025-12-31 | 6 pure |
| Recruitment Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥91m |
| Recruitment Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥91m |
| Recruitment Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥34m |
| Sales Of Teardown Analysis Datareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥2m |
| Sales Of Teardown Analysis Datareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥116m |
| Sales Of Teardown Analysis Datareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥116m |
| Sales Of Teardown Analysis Datareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥28m |
| Vehicle And Parts Procurement Agent Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥11m |
| Vehicle And Parts Procurement Agent Servicereportable segment | employees | at 2025-12-31 | 4 pure |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥462m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥462m |
| Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥28m |
| Vehicle Teardown And Measurement Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥23m |
| Vehicle Teardown And Measurement Businessreportable segment | employees | at 2025-12-31 | 5 pure |
| Vehicle Teardown And Measurement Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥100m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥100m |
| Vehicle Teardown And Measurement Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥37m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥70,000 |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥296m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥296m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥88m |
| Automotive Fund Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥65,000 |
| Automotive Fund Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5m |
| Consulting Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥13m |
| Consulting Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥626m |
| Consulting Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥626m |
| Consulting Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥66m |
| Information Platform Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥21m |
| Information Platform Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.6bn |
| Information Platform Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.6bn |
| Information Platform Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Promotional Advertising Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥69,000 |
| Promotional Advertising Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥113m |
| Promotional Advertising Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥113m |
| Promotional Advertising Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥96m |
| Recruitment Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥3m |
| Recruitment Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥79m |
| Recruitment Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥79m |
| Recruitment Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥34m |
| Sales Of Teardown Analysis Datareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥772,000 |
| Sales Of Teardown Analysis Datareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥187m |
| Sales Of Teardown Analysis Datareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥187m |
| Sales Of Teardown Analysis Datareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥64m |
| Vehicle And Parts Procurement Agent Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥5m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥495m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥495m |
| Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥50m |
| Vehicle Teardown And Measurement Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥10m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥98m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥98m |
| Vehicle Teardown And Measurement Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | employees | at 2025-12-31 | 2 pure |
| Consulting Businessreportable segment | employees | at 2025-12-31 | 11 pure |
| Information Platform Businessreportable segment | employees | at 2025-12-31 | 70 pure |
| Promotional Advertising Businessreportable segment | employees | at 2025-12-31 | 3 pure |
| Recruitment Businessreportable segment | employees | at 2025-12-31 | 6 pure |
| Vehicle And Parts Procurement Agent Servicereportable segment | employees | at 2025-12-31 | 4 pure |
| Vehicle Teardown And Measurement Businessreportable segment | employees | at 2025-12-31 | 5 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,524
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2136431000 | JPY |
| Liabilities | CurrentYearInstant | 2234298000 | JPY |
| Capital stock | Prior1YearInstant | 372711000 | JPY |
| Capital stock | CurrentYearInstant | 372711000 | JPY |
| Capital surplus | Prior1YearInstant | 290518000 | JPY |
| Capital surplus | CurrentYearInstant | 290518000 | JPY |
| Retained earnings | Prior1YearInstant | 5853939000 | JPY |
| Retained earnings | CurrentYearInstant | 6738689000 | JPY |
| Treasury stock | Prior1YearInstant | -896000 | JPY |
| Treasury stock | CurrentYearInstant | -1000724000 | JPY |
| Shareholders equity | Prior1YearInstant | 6516272000 | JPY |
| Shareholders equity | CurrentYearInstant | 6401195000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19822000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 43414000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 80943000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 90621000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 100765000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 134036000 | JPY |
| Non controlling interests | Prior1YearInstant | － | JPY |
| Non controlling interests | CurrentYearInstant | 39452000 | JPY |
| Net assets | Prior1YearInstant | 6617038000 | JPY |
| Net assets | CurrentYearInstant | 6574683000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8753470000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8808981000 | JPY |
| Net sales | Prior1YearDuration | 5562104000 | JPY |
| Net sales | CurrentYearDuration | 5570370000 | JPY |
| Cost of sales | Prior1YearDuration | 1943136000 | JPY |
| Cost of sales | CurrentYearDuration | 1869049000 | JPY |
| Gross profit | Prior1YearDuration | 3618968000 | JPY |
| Gross profit | CurrentYearDuration | 3701320000 | JPY |
| Promotion expenses sga | Prior1YearDuration | 17400000 | JPY |
| Promotion expenses sga | CurrentYearDuration | 19488000 | JPY |
| Sales commission sga | Prior1YearDuration | 930000 | JPY |
| Sales commission sga | CurrentYearDuration | 657000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 18338000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 18018000 | JPY |
| Directors compensations sga | Prior1YearDuration | 72577000 | JPY |
| Directors compensations sga | CurrentYearDuration | 74320000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 670885000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 767516000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 10486000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 11240000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | 15000000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 15000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 14600000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 16236000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration | 115104000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration | 127871000 | JPY |
| Depreciation sga | Prior1YearDuration | 13492000 | JPY |
| Depreciation sga | CurrentYearDuration | 28081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |