Tokyo Tape
Sign in
← MarkLines

Annual report

3901.TEDINET S100XSGJ
Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥5.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥4.8bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥4.1bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥3.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥2.2bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.1bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥2.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.0bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥2.2bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥1.5bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥885m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥1.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥8.8bnat 2025-12-31Cons.Assets
Total assets¥8.8bnat 2024-12-31Cons.Assets
Total assets¥7.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.1bnat 2024-12-31Cons.Liabilities
Net assets / equity¥6.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥6.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥5.5bnat 2023-12-31vCons.Net assets
Net assets / equity¥4.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥564m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥601m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥369m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥26m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥473m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥384m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥302m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥116.162025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.352024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.692023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.272022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.072021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥119.292024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥104.592023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.172022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.942021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥512.71at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥500.22at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥416.51at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥335.77at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥272.07at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio74.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE23.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE26.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE27.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE28.4%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE27.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees195at 2025-12-31Cons.Number of employees
Employees198at 2024-12-31Cons.Number of employees
Employees188at 2023-12-31vCons.Number of employees
Employees160at 2022-12-31vCons.Number of employees
Employees151at 2021-12-31dCons.Number of employees
Revenue¥5.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥5.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥4.4bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.0bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥2.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.5bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥1.6bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.3bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥828m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2025-12-31StandaloneAssets
Total assets¥8.1bnat 2024-12-31StandaloneAssets
Total assets¥6.9bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥6.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.2bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥4.2bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥116.62025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.882024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.282023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.262022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.692021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥118.822024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.182023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥84.162022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.572021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥292022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥484.68at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥473.72at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥392.17at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥316.67at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥256.98at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.5%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE27.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE28.6%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE29.4%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE26.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,228,800at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,228,800at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,215,200at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,215,200at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,209,200at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees133at 2025-12-31StandaloneNumber of employees
Employees136at 2024-12-31StandaloneNumber of employees
Employees131at 2023-12-31vStandaloneNumber of employees
Employees111at 2022-12-31vStandaloneNumber of employees
Employees103at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31−¥9m
Automotive Forecasting And Market Intelligence Servicesreportable segmentdepreciation2025-01-01 → 2025-12-31¥325,000
Automotive Forecasting And Market Intelligence Servicesreportable segmentemployeesat 2025-12-312 pure
Automotive Forecasting And Market Intelligence Servicesreportable segmentrevenue2025-01-01 → 2025-12-31¥305m
Automotive Forecasting And Market Intelligence Servicesreportable segmentrevenue external2025-01-01 → 2025-12-31¥305m
Automotive Forecasting And Market Intelligence Servicesreportable segmentsegment profit2025-01-01 → 2025-12-31¥91m
Automotive Fund Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥65,000
Automotive Fund Businessreportable segmentemployeesat 2025-12-312 pure
Automotive Fund Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥39m
Automotive Fund Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥39m
Automotive Fund Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥18m
Consulting Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥21m
Consulting Businessreportable segmentemployeesat 2025-12-3111 pure
Consulting Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥486m
Consulting Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥486m
Consulting Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥9m
Information Platform Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥37m
Information Platform Businessreportable segmentemployeesat 2025-12-31129 pure
Information Platform Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥3.8bn
Information Platform Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.8bn
Information Platform Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥1.9bn
Promotional Advertising Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥474,000
Promotional Advertising Businessreportable segmentemployeesat 2025-12-313 pure
Promotional Advertising Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥136m
Promotional Advertising Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥136m
Promotional Advertising Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥104m
Recruitment Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥5m
Recruitment Businessreportable segmentemployeesat 2025-12-316 pure
Recruitment Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥91m
Recruitment Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥91m
Recruitment Businessreportable segmentsegment profit2025-01-01 → 2025-12-31−¥34m
Sales Of Teardown Analysis Datareportable segmentdepreciation2025-01-01 → 2025-12-31¥2m
Sales Of Teardown Analysis Datareportable segmentrevenue2025-01-01 → 2025-12-31¥116m
Sales Of Teardown Analysis Datareportable segmentrevenue external2025-01-01 → 2025-12-31¥116m
Sales Of Teardown Analysis Datareportable segmentsegment profit2025-01-01 → 2025-12-31¥28m
Vehicle And Parts Procurement Agent Servicereportable segmentdepreciation2025-01-01 → 2025-12-31¥11m
Vehicle And Parts Procurement Agent Servicereportable segmentemployeesat 2025-12-314 pure
Vehicle And Parts Procurement Agent Servicereportable segmentrevenue2025-01-01 → 2025-12-31¥462m
Vehicle And Parts Procurement Agent Servicereportable segmentrevenue external2025-01-01 → 2025-12-31¥462m
Vehicle And Parts Procurement Agent Servicereportable segmentsegment profit2025-01-01 → 2025-12-31¥28m
Vehicle Teardown And Measurement Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥23m
Vehicle Teardown And Measurement Businessreportable segmentemployeesat 2025-12-315 pure
Vehicle Teardown And Measurement Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥100m
Vehicle Teardown And Measurement Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥100m
Vehicle Teardown And Measurement Businessreportable segmentsegment profit2025-01-01 → 2025-12-31−¥37m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥99m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥2.1bn
Automotive Forecasting And Market Intelligence Servicesreportable segmentdepreciation2024-01-01 → 2024-12-31¥70,000
Automotive Forecasting And Market Intelligence Servicesreportable segmentrevenue2024-01-01 → 2024-12-31¥296m
Automotive Forecasting And Market Intelligence Servicesreportable segmentrevenue external2024-01-01 → 2024-12-31¥296m
Automotive Forecasting And Market Intelligence Servicesreportable segmentsegment profit2024-01-01 → 2024-12-31¥88m
Automotive Fund Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥65,000
Automotive Fund Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥39m
Automotive Fund Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥39m
Automotive Fund Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥5m
Consulting Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥13m
Consulting Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥626m
Consulting Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥626m
Consulting Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥66m
Information Platform Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥21m
Information Platform Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥3.6bn
Information Platform Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.6bn
Information Platform Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.9bn
Promotional Advertising Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥69,000
Promotional Advertising Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥113m
Promotional Advertising Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥113m
Promotional Advertising Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥96m
Recruitment Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥3m
Recruitment Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥79m
Recruitment Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥79m
Recruitment Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥34m
Sales Of Teardown Analysis Datareportable segmentdepreciation2024-01-01 → 2024-12-31¥772,000
Sales Of Teardown Analysis Datareportable segmentrevenue2024-01-01 → 2024-12-31¥187m
Sales Of Teardown Analysis Datareportable segmentrevenue external2024-01-01 → 2024-12-31¥187m
Sales Of Teardown Analysis Datareportable segmentsegment profit2024-01-01 → 2024-12-31¥64m
Vehicle And Parts Procurement Agent Servicereportable segmentdepreciation2024-01-01 → 2024-12-31¥5m
Vehicle And Parts Procurement Agent Servicereportable segmentrevenue2024-01-01 → 2024-12-31¥495m
Vehicle And Parts Procurement Agent Servicereportable segmentrevenue external2024-01-01 → 2024-12-31¥495m
Vehicle And Parts Procurement Agent Servicereportable segmentsegment profit2024-01-01 → 2024-12-31¥50m
Vehicle Teardown And Measurement Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥10m
Vehicle Teardown And Measurement Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥98m
Vehicle Teardown And Measurement Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥98m
Vehicle Teardown And Measurement Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥52m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥2.2bn
Automotive Forecasting And Market Intelligence Servicesreportable segmentemployeesat 2025-12-312 pure
Consulting Businessreportable segmentemployeesat 2025-12-3111 pure
Information Platform Businessreportable segmentemployeesat 2025-12-3170 pure
Promotional Advertising Businessreportable segmentemployeesat 2025-12-313 pure
Recruitment Businessreportable segmentemployeesat 2025-12-316 pure
Vehicle And Parts Procurement Agent Servicereportable segmentemployeesat 2025-12-314 pure
Vehicle Teardown And Measurement Businessreportable segmentemployeesat 2025-12-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,524
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant1200161000JPY
Property plant and equipmentCurrentYearInstant1194796000JPY
SoftwarePrior1YearInstant75031000JPY
SoftwareCurrentYearInstant81867000JPY
Other iaPrior1YearInstant12234000JPY
Other iaCurrentYearInstant24409000JPY
Intangible assetsPrior1YearInstant87265000JPY
Intangible assetsCurrentYearInstant106276000JPY
Investment securitiesPrior1YearInstant567243000JPY
Investment securitiesCurrentYearInstant2806041000JPY
Deferred tax assetsPrior1YearInstant45059000JPY
Deferred tax assetsCurrentYearInstant43128000JPY
Long term prepaid expensesPrior1YearInstant885000JPY
Long term prepaid expensesCurrentYearInstant469000JPY
Long term time depositsPrior1YearInstant64890000JPY
Long term time depositsCurrentYearInstant69772000JPY
Lease and guarantee depositsPrior1YearInstant126596000JPY
Lease and guarantee depositsCurrentYearInstant291816000JPY
Investments and other assetsPrior1YearInstant804674000JPY
Investments and other assetsCurrentYearInstant3211228000JPY
Noncurrent assetsPrior1YearInstant2092101000JPY
Noncurrent assetsCurrentYearInstant4512302000JPY
AssetsPrior1YearInstant8753470000JPY
AssetsCurrentYearInstant8808981000JPY
Accounts payable tradePrior1YearInstant113605000JPY
Accounts payable tradeCurrentYearInstant111664000JPY
Accounts payable otherPrior1YearInstant23406000JPY
Accounts payable otherCurrentYearInstant76494000JPY
Accrued expensesPrior1YearInstant60226000JPY
Accrued expensesCurrentYearInstant64005000JPY
Income taxes payablePrior1YearInstant325338000JPY
Income taxes payableCurrentYearInstant273498000JPY
Accrued consumption taxesPrior1YearInstant13289000JPY
Accrued consumption taxesCurrentYearInstant108388000JPY
Advances receivedPrior1YearInstant1527730000JPY
Advances receivedCurrentYearInstant1523392000JPY
Deposits receivedPrior1YearInstant30949000JPY
Deposits receivedCurrentYearInstant31450000JPY
Provision for bonusesPrior1YearInstant15755000JPY
Provision for bonusesCurrentYearInstant16611000JPY
Provision for directors bonusesPrior1YearInstant15000000JPY
Provision for directors bonusesCurrentYearInstant15000000JPY
Other clPrior1YearInstant35000JPY
Other clCurrentYearInstant－JPY
Current liabilitiesPrior1YearInstant2125337000JPY
Current liabilitiesCurrentYearInstant2220505000JPY
Net defined benefit liabilityPrior1YearInstant11093000JPY
Net defined benefit liabilityCurrentYearInstant13792000JPY
Noncurrent liabilitiesPrior1YearInstant11093000JPY
Noncurrent liabilitiesCurrentYearInstant13792000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass