Half-year report · Q2
3896.TEDINET S100UQW7
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥10m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥96m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥52m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥258m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥55m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥203m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥68m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥52m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥885m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥277m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥329m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥143m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥792m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥172m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.35 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.26 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.83 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.2 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.76 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 95504000 | JPY |
| Operating income | CurrentYTDDuration | -9645000 | JPY |
| Interest income noi | Prior1YTDDuration | 601000 | JPY |
| Interest income noi | CurrentYTDDuration | 1553000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2642000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3409000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7982000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5013000 | JPY |
| Commissioned research income noi | Prior1YTDDuration | - | JPY |
| Commissioned research income noi | CurrentYTDDuration | 7347000 | JPY |
| Other noi | Prior1YTDDuration | 4996000 | JPY |
| Other noi | CurrentYTDDuration | 11706000 | JPY |
| Non operating income | Prior1YTDDuration | 16221000 | JPY |
| Non operating income | CurrentYTDDuration | 29031000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18293000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 42083000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 15328000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 24811000 | JPY |
| Other noe | Prior1YTDDuration | 6007000 | JPY |
| Other noe | CurrentYTDDuration | 4921000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39629000 | JPY |
| Non operating expenses | CurrentYTDDuration | 71816000 | JPY |
| Ordinary income | Prior1YTDDuration | 72096000 | JPY |
| Ordinary income | CurrentYTDDuration | -52431000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1685000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 5152000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1685000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5152000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 42000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 6479000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 859000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 42000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 7338000 | JPY |
| Income before income taxes | Prior1YTDDuration | 73739000 | JPY |
| Income before income taxes | CurrentYTDDuration | -54617000 | JPY |
| Income taxes current | Prior1YTDDuration | 16030000 | JPY |
| Income taxes current | CurrentYTDDuration | 13704000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5956000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 22069000 | JPY |
| Income taxes | Prior1YTDDuration | 21986000 | JPY |
| Income taxes | CurrentYTDDuration | 35773000 | JPY |
| Profit loss | Prior1YTDDuration | 51753000 | JPY |
| Profit loss | CurrentYTDDuration | -90390000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -16373000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 112685000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 68126000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -203076000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |