Half-year report · Q2
3896.TEDINET S100UQW7
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥10m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥96m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥52m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥258m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥55m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥203m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥68m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥52m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥885m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥277m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥329m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥143m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥792m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥172m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.35 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.26 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.83 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.2 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.76 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 936346000 | JPY |
| Other cl | CurrentQuarterInstant | 844091000 | JPY |
| Current liabilities | Prior1YearInstant | 10189581000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10085012000 | JPY |
| Long term loans payable | Prior1YearInstant | 2852066000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4461378000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 71794000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 67801000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 373873000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 373873000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 874748000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 869254000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4172482000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5772306000 | JPY |
| Liabilities | Prior1YearInstant | 14362063000 | JPY |
| Liabilities | CurrentQuarterInstant | 15857319000 | JPY |
| Capital stock | Prior1YearInstant | 1385137000 | JPY |
| Capital stock | CurrentQuarterInstant | 1385137000 | JPY |
| Capital surplus | Prior1YearInstant | 1375899000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1375899000 | JPY |
| Retained earnings | Prior1YearInstant | 1049954000 | JPY |
| Retained earnings | CurrentQuarterInstant | 846877000 | JPY |
| Treasury stock | Prior1YearInstant | -114661000 | JPY |
| Treasury stock | CurrentQuarterInstant | -114661000 | JPY |
| Shareholders equity | Prior1YearInstant | 3696329000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3493253000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1832000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -16413000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 836565000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 836565000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 541496000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 637368000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1379894000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1457520000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 56669000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 56669000 | JPY |
| Non controlling interests | Prior1YearInstant | 1751083000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1937858000 | JPY |
| Net assets | Prior1YearInstant | 6883976000 | JPY |
| Net assets | CurrentQuarterInstant | 6945301000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21246040000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22802621000 | JPY |
| Net sales | Prior1YTDDuration | 8253421000 | JPY |
| Net sales | CurrentYTDDuration | 8092748000 | JPY |
| Cost of sales | Prior1YTDDuration | 7100159000 | JPY |
| Cost of sales | CurrentYTDDuration | 6954743000 | JPY |
| Gross profit | Prior1YTDDuration | 1153261000 | JPY |
| Gross profit | CurrentYTDDuration | 1138004000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1057757000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1147649000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |