Quarterly report · Q1
3880.TEDINET S100OZWX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥612.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥291m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥976m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥878.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥840.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥840.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥602.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥573.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥276.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥266.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.47 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥439m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥24.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥24.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥59.9bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥59.3bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2.1bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥86.1bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥81.8bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥145.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥141.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥171.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥147.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥279m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥24.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥511m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥21.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥21.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥58.7bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥58.0bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥673m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥83.9bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥80.5bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥142.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥138.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥166.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥145.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥11.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | CurrentQuarterInstant | 352000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -7189000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2441000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1288000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1224000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2235000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6644000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7614000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8830000000 | JPY |
| Net assets | Prior1YearInstant | 266704000000 | JPY |
| Net assets | CurrentQuarterInstant | 276204000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 840441000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 878947000000 | JPY |
| Net sales | Prior1YTDDuration | 144953000000 | JPY |
| Net sales | CurrentYTDDuration | 147309000000 | JPY |
| Cost of sales | Prior1YTDDuration | 104686000000 | JPY |
| Cost of sales | CurrentYTDDuration | 115193000000 | JPY |
| Gross profit | Prior1YTDDuration | 40266000000 | JPY |
| Gross profit | CurrentYTDDuration | 32116000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 29286000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 31825000000 | JPY |
| Operating income | Prior1YTDDuration | 10980000000 | JPY |
| Operating income | CurrentYTDDuration | 291000000 | JPY |
| Interest income noi | Prior1YTDDuration | 70000000 | JPY |
| Interest income noi | CurrentYTDDuration | 146000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 249000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 731000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 35000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 55000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1706000000 | JPY |
| Other noi | Prior1YTDDuration | 822000000 | JPY |
| Other noi | CurrentYTDDuration | 500000000 | JPY |
| Non operating income | Prior1YTDDuration | 1176000000 | JPY |
| Non operating income | CurrentYTDDuration | 3139000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1018000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1215000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 29000000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 498000000 | JPY |
| Other noe | Prior1YTDDuration | 654000000 | JPY |
| Other noe | CurrentYTDDuration | 335000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1703000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2049000000 | JPY |
| Ordinary income | Prior1YTDDuration | 10453000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1381000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 39000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1321000000 | JPY |
| State subsidy ei | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |