Quarterly report · Q1
3880.TEDINET S100OZWX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥612.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥291m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥976m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥878.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥840.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥840.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥602.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥573.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥276.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥266.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥252.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.47 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥439m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥24.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥24.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥59.9bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥59.3bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2.1bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥86.1bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥81.8bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥145.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥141.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥171.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥147.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥279m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥24.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥511m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥21.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥21.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥58.7bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥58.0bn |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥673m |
| jpcrp040300-q1r_E00660-000Home And Personal Carereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥83.9bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥80.5bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00660-000Paper And Paperboardreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥142.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥138.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥166.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥145.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥11.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Commercial papers liabilities | CurrentQuarterInstant | 10000000000 | JPY |
| Short term loans payable | Prior1YearInstant | 13738000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 16677000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 15000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 15000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 65580000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 74473000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3133000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1607000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5550000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2960000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 156000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 42000000 | JPY |
| Other cl | Prior1YearInstant | 59778000000 | JPY |
| Other cl | CurrentQuarterInstant | 52428000000 | JPY |
| Current liabilities | Prior1YearInstant | 238321000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 252150000000 | JPY |
| Bonds payable | Prior1YearInstant | 45000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 45000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 239324000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 250338000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 23937000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24247000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 81000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 50000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 310000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 371000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 12000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 12000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 37000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 35000000 | JPY |
| Other ncl | Prior1YearInstant | 26710000000 | JPY |
| Other ncl | CurrentQuarterInstant | 30535000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 335415000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 350592000000 | JPY |
| Liabilities | Prior1YearInstant | 573736000000 | JPY |
| Liabilities | CurrentQuarterInstant | 602743000000 | JPY |
| Capital stock | Prior1YearInstant | 53884000000 | JPY |
| Capital stock | CurrentQuarterInstant | 53884000000 | JPY |
| Capital surplus | Prior1YearInstant | 55112000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 55112000000 | JPY |
| Retained earnings | Prior1YearInstant | 156450000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 155789000000 | JPY |
| Treasury stock | Prior1YearInstant | -4122000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4056000000 | JPY |
| Shareholders equity | Prior1YearInstant | 261325000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 260730000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3445000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2625000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |