Quarterly report · Q3
3864.TEDINET S100SUWH
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥209.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥154.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥641m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥459m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥571m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥449m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥223.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥227.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥231.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥150.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥155.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.94 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.97 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥129m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥30m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥837m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥72.1bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥70.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥133m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥146.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥143.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥150.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82.0bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.2bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥156.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥152.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥160.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥154.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8177000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1111000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 844000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 9372000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 7880000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 16015000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 16902000000 | JPY |
| Non controlling interests | Prior1YearInstant | 13000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 25000000 | JPY |
| Net assets | Prior1YearInstant | 72041000000 | JPY |
| Net assets | CurrentQuarterInstant | 72302000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 227058000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 223098000000 | JPY |
| Net sales | Prior1YTDDuration | 154522000000 | JPY |
| Net sales | CurrentYTDDuration | 144669000000 | JPY |
| Cost of sales | Prior1YTDDuration | 135801000000 | JPY |
| Cost of sales | CurrentYTDDuration | 124523000000 | JPY |
| Gross profit | Prior1YTDDuration | 18720000000 | JPY |
| Gross profit | CurrentYTDDuration | 20145000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 20046000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17263000000 | JPY |
| Operating income | Prior1YTDDuration | -1325000000 | JPY |
| Operating income | CurrentYTDDuration | 2882000000 | JPY |
| Interest income noi | Prior1YTDDuration | 20000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 556000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 478000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 557000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 441000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 849000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 949000000 | JPY |
| Other noi | Prior1YTDDuration | 501000000 | JPY |
| Other noi | CurrentYTDDuration | 317000000 | JPY |
| Non operating income | Prior1YTDDuration | 2485000000 | JPY |
| Non operating income | CurrentYTDDuration | 2192000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 403000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 617000000 | JPY |
| Other noe | Prior1YTDDuration | 103000000 | JPY |
| Other noe | CurrentYTDDuration | 125000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 506000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 742000000 | JPY |
| Ordinary income | Prior1YTDDuration | 653000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4332000000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | 22000000 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 690000000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | - | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | 225000000 | JPY |
| Subsidy ei | Prior1YTDDuration | 347000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |