Quarterly report · Q3
3864.TEDINET S100SUWH
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥209.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥154.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥641m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥459m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥571m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥449m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥223.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥227.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥231.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥150.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥155.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.94 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.97 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥129m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥30m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥837m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥72.1bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥70.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥133m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥146.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥143.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥150.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82.0bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.2bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥156.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥152.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥160.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥154.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -78000000 | JPY |
| Investments and other assets | Prior1YearInstant | 37398000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 39961000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 118034000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 116051000000 | JPY |
| Assets | Prior1YearInstant | 227058000000 | JPY |
| Assets | CurrentQuarterInstant | 223098000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 28710000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 26421000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3485000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4824000000 | JPY |
| Short term loans payable | Prior1YearInstant | 61467000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 66581000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 5000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 3000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 302000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 399000000 | JPY |
| Provision for loss on transfer of business cl | Prior1YearInstant | 1614000000 | JPY |
| Provision for loss on transfer of business cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 9877000000 | JPY |
| Other cl | CurrentQuarterInstant | 14069000000 | JPY |
| Current liabilities | Prior1YearInstant | 110457000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 115296000000 | JPY |
| Long term loans payable | Prior1YearInstant | 32603000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 24549000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 53000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 102000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 49000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 38000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7603000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6573000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 885000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 939000000 | JPY |
| Other ncl | Prior1YearInstant | 3362000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3295000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44559000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35499000000 | JPY |
| Liabilities | Prior1YearInstant | 155016000000 | JPY |
| Liabilities | CurrentQuarterInstant | 150795000000 | JPY |
| Capital stock | Prior1YearInstant | 36561000000 | JPY |
| Capital stock | CurrentQuarterInstant | 36561000000 | JPY |
| Capital surplus | Prior1YearInstant | 6524000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6523000000 | JPY |
| Retained earnings | Prior1YearInstant | 13357000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12706000000 | JPY |
| Treasury stock | Prior1YearInstant | -430000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -416000000 | JPY |
| Shareholders equity | Prior1YearInstant | 56012000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 55375000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5532000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |