Quarterly report · Q3
3864.TEDINET S100Q89M
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥181.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥131.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥192m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥442m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥465m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥231.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥215.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥217.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥164.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥146.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥69.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-109.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥120m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.8bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥122.9bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥115.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥166.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥152.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥170.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥154.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥12.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥107m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥31.2bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥99.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥140.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥130.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥131.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4481000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 952000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1593000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 7182000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 8668000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12824000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 14743000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24000000 | JPY |
| Net assets | Prior1YearInstant | 69613000000 | JPY |
| Net assets | CurrentQuarterInstant | 66533000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 215879000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 231333000000 | JPY |
| Net sales | Prior1YTDDuration | 131927000000 | JPY |
| Net sales | CurrentYTDDuration | 154522000000 | JPY |
| Cost of sales | Prior1YTDDuration | 112496000000 | JPY |
| Cost of sales | CurrentYTDDuration | 135801000000 | JPY |
| Gross profit | Prior1YTDDuration | 19431000000 | JPY |
| Gross profit | CurrentYTDDuration | 18720000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19238000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20046000000 | JPY |
| Operating income | Prior1YTDDuration | 192000000 | JPY |
| Operating income | CurrentYTDDuration | -1325000000 | JPY |
| Interest income noi | Prior1YTDDuration | 23000000 | JPY |
| Interest income noi | CurrentYTDDuration | 20000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 499000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 556000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 671000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 557000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 259000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 849000000 | JPY |
| Other noi | Prior1YTDDuration | 244000000 | JPY |
| Other noi | CurrentYTDDuration | 501000000 | JPY |
| Non operating income | Prior1YTDDuration | 1698000000 | JPY |
| Non operating income | CurrentYTDDuration | 2485000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 448000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 403000000 | JPY |
| Other noe | Prior1YTDDuration | 241000000 | JPY |
| Other noe | CurrentYTDDuration | 103000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 690000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 506000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1200000000 | JPY |
| Ordinary income | CurrentYTDDuration | 653000000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | 49000000 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | 22000000 | JPY |
| Subsidy ei | Prior1YTDDuration | - | JPY |
| Subsidy ei | CurrentYTDDuration | 347000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 690000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | 840000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |