Quarterly report · Q3
3864.TEDINET S100Q89M
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥181.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥131.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥192m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥442m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥465m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥231.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥215.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥217.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥164.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥146.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥69.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-109.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥120m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.8bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥122.9bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥115.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥166.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥152.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥170.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥154.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥12.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥107m |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥31.2bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00644-000Functional Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥103.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥99.0bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00644-000Paper Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥140.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥130.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥131.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥300m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -64000000 | JPY |
| Investments and other assets | Prior1YearInstant | 34141000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 34426000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 120596000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 118192000000 | JPY |
| Assets | Prior1YearInstant | 215879000000 | JPY |
| Assets | CurrentQuarterInstant | 231333000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 24617000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 29273000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3541000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4506000000 | JPY |
| Short term loans payable | Prior1YearInstant | 56433000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 59153000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 6000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 14000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 475000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 163000000 | JPY |
| Provision for loss on transfer of business cl | Prior1YearInstant | - | JPY |
| Provision for loss on transfer of business cl | CurrentQuarterInstant | 3312000000 | JPY |
| Other cl | Prior1YearInstant | 11652000000 | JPY |
| Other cl | CurrentQuarterInstant | 12492000000 | JPY |
| Current liabilities | Prior1YearInstant | 102720000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 122900000000 | JPY |
| Long term loans payable | Prior1YearInstant | 29960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 29013000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 24000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 58000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 69000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 46000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9277000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7839000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 885000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 885000000 | JPY |
| Other ncl | Prior1YearInstant | 3329000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4056000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 43545000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41899000000 | JPY |
| Liabilities | Prior1YearInstant | 146265000000 | JPY |
| Liabilities | CurrentQuarterInstant | 164800000000 | JPY |
| Capital stock | Prior1YearInstant | 36561000000 | JPY |
| Capital stock | CurrentQuarterInstant | 36561000000 | JPY |
| Capital surplus | Prior1YearInstant | 6488000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6524000000 | JPY |
| Retained earnings | Prior1YearInstant | 13962000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9110000000 | JPY |
| Treasury stock | Prior1YearInstant | -228000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -430000000 | JPY |
| Shareholders equity | Prior1YearInstant | 56784000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 51765000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4688000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |