Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥843m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥168m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥812m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥170m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥812m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥170m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥550m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥107m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥487m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥429m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥550m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥107m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31Cons.Assets
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥922m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥900m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥822m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥655m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥532m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥53m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥121m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥928.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.78at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥725.1at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees233at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31Cons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Employees193at 2019-03-31dCons.Number of employees
Employees180at 2018-03-31dCons.Number of employees
Revenue¥7.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥819m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥169m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥801m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥189m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥669m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥801m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥189m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥540m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥488m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31StandaloneAssets
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥111.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥807.21at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥726.42at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2022-03-31StandaloneNumber of employees
Employees226at 2021-03-31StandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees
Employees175at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2021-04-01 → 2022-03-31¥575m
Sales Of Softwarereportable segmentemployeesat 2022-03-31102 pure
Sales Of Softwarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Sales Of Softwarereportable segmentsegment assetsat 2022-03-31¥3.1bn
Sales Of Softwarereportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Service Salesreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Service Salesreportable segmentemployeesat 2022-03-31105 pure
Service Salesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Service Salesreportable segmentsegment profit2021-04-01 → 2022-03-31¥818m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥618m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Sales Of Softwarereportable segmentdepreciation2020-04-01 → 2021-03-31¥556m
Sales Of Softwarereportable segmentrevenue2020-04-01 → 2021-03-31¥3.9bn
Sales Of Softwarereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.8bn
Sales Of Softwarereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥17m
Sales Of Softwarereportable segmentsegment assetsat 2021-03-31¥2.7bn
Sales Of Softwarereportable segmentsegment profit2020-04-01 → 2021-03-31¥941m
Service Salesreportable segmentdepreciation2020-04-01 → 2021-03-31¥42m
Service Salesreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentsegment assetsat 2021-03-31¥1.0bn
Service Salesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥920m
Sales Of Softwarereportable segmentemployeesat 2022-03-3198 pure
Service Salesreportable segmentemployeesat 2022-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,164
ItemContextValueUnit
Increase decrease in advances received ope cfCurrentYearDuration-1004608000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration1038534000JPY
Other net ope cfPrior1YearDuration-18338000JPY
Other net ope cfCurrentYearDuration-15369000JPY
Subtotal ope cfPrior1YearDuration787210000JPY
Subtotal ope cfCurrentYearDuration2008409000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration135000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration537000JPY
Proceeds from dividends income from equity method affiliate ope cfPrior1YearDuration1200000JPY
Proceeds from dividends income from equity method affiliate ope cfCurrentYearDuration1320000JPY
Income taxes paid ope cfPrior1YearDuration-232632000JPY
Income taxes paid ope cfCurrentYearDuration-29569000JPY
Net cash provided by used in operating activitiesPrior1YearDuration555913000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1980698000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-3742000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-7181000JPY
Purchase of intangible assets inv cfPrior1YearDuration-818441000JPY
Purchase of intangible assets inv cfCurrentYearDuration-832535000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-60000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-100000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-592000JPY
Collection of lease deposits inv cfPrior1YearDuration60000JPY
Collection of lease deposits inv cfCurrentYearDuration368000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-822223000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-899941000JPY
Purchase of treasury stock fin cfPrior1YearDuration-139000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-121299000JPY
Cash dividends paid fin cfCurrentYearDuration-53253000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-121439000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-53253000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-993000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration973000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-388743000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1028477000JPY
Cash and cash equivalentsPrior2YearInstant3245755000JPY
Cash and cash equivalentsPrior1YearInstant2857012000JPY
Cash and cash equivalentsPrior1YearInstant2857012000JPY
Cash and cash equivalentsCurrentYearInstant3885489000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant4
Work in processPrior1YearInstant26435000JPY
Work in processCurrentYearInstant57000JPY
SuppliesPrior1YearInstant3573000JPY
SuppliesCurrentYearInstant2415000JPY
Employees salaries and allowances sgaPrior1YearDuration726707000JPY
Employees salaries and allowances sgaCurrentYearDuration676986000JPY
Provision for bonuses sgaPrior1YearDuration59206000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass