Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥843m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥168m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥812m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥170m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥812m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥170m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥550m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥107m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥487m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥429m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥550m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥107m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31Cons.Assets
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥922m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥900m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥822m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥655m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥532m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥53m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥121m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥928.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.78at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥725.1at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees233at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31Cons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Employees193at 2019-03-31dCons.Number of employees
Employees180at 2018-03-31dCons.Number of employees
Revenue¥7.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥819m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥169m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥801m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥189m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥669m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥801m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥189m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥540m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥488m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31StandaloneAssets
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥111.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥807.21at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥726.42at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2022-03-31StandaloneNumber of employees
Employees226at 2021-03-31StandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees
Employees175at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2021-04-01 → 2022-03-31¥575m
Sales Of Softwarereportable segmentemployeesat 2022-03-31102 pure
Sales Of Softwarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Sales Of Softwarereportable segmentsegment assetsat 2022-03-31¥3.1bn
Sales Of Softwarereportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Service Salesreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Service Salesreportable segmentemployeesat 2022-03-31105 pure
Service Salesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Service Salesreportable segmentsegment profit2021-04-01 → 2022-03-31¥818m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥618m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Sales Of Softwarereportable segmentdepreciation2020-04-01 → 2021-03-31¥556m
Sales Of Softwarereportable segmentrevenue2020-04-01 → 2021-03-31¥3.9bn
Sales Of Softwarereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.8bn
Sales Of Softwarereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥17m
Sales Of Softwarereportable segmentsegment assetsat 2021-03-31¥2.7bn
Sales Of Softwarereportable segmentsegment profit2020-04-01 → 2021-03-31¥941m
Service Salesreportable segmentdepreciation2020-04-01 → 2021-03-31¥42m
Service Salesreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentsegment assetsat 2021-03-31¥1.0bn
Service Salesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥920m
Sales Of Softwarereportable segmentemployeesat 2022-03-3198 pure
Service Salesreportable segmentemployeesat 2022-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,164
ItemContextValueUnit
Net assetsCurrentYearInstant_RetainedEarningsMember3456126000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-398654000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember3968259000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember35892000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember35892000JPY
Net assetsPrior1YearInstant4004152000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-53291000JPY
Dividends from surplusCurrentYearDuration-53291000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember550015000JPY
Profit loss attributable to owners of parentCurrentYearDuration550015000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-3867000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-3867000JPY
Net changes of items other than shareholders equityCurrentYearDuration-3867000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember496723000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-3867000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-3867000JPY
Total changes of items during the periodCurrentYearDuration492856000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember4464983000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember32025000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember32025000JPY
Net assetsCurrentYearInstant4497009000JPY
Income before income taxesPrior1YearDuration170362000JPY
Income before income taxesCurrentYearDuration811514000JPY
Depreciation and amortization ope cfPrior1YearDuration654437000JPY
Depreciation and amortization ope cfCurrentYearDuration698912000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration39126000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration72610000JPY
Interest and dividends income ope cfPrior1YearDuration-135000JPY
Interest and dividends income ope cfCurrentYearDuration-537000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration6901000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration8658000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration33877000JPY
Foreign exchange losses gains ope cfPrior1YearDuration293000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-5498000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration204000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration0JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration18413000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-140962000JPY
Decrease increase in contract assets ope cfPrior1YearDuration-JPY
Decrease increase in contract assets ope cfCurrentYearDuration-103876000JPY
Decrease increase in inventories ope cfPrior1YearDuration-9970000JPY
Decrease increase in inventories ope cfCurrentYearDuration27535000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-44128000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration240353000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration21051000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration202889000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-56003000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration144375000JPY
Increase decrease in advances received ope cfPrior1YearDuration4996000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass