Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥2.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥95m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥84m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥77m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥150m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥260m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥209m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥99m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥150m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥100m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥149m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥253m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥73m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥215m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥100m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥149m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.3bnat 2024-03-31Cons.Assets
Total assets¥1.2bnat 2023-03-31Cons.Assets
Total assets¥1.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥615mat 2024-03-31Cons.Liabilities
Total liabilities¥369mat 2023-03-31Cons.Liabilities
Net assets / equity¥672mat 2024-03-31Cons.Net assets
Net assets / equity¥826mat 2023-03-31Cons.Net assets
Net assets / equity¥728mat 2022-03-31dCons.Net assets
Net assets / equity¥429mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥384mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥718mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥676mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥718mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥676mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥635mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥475mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥280mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥164m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥129m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥49m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥15m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥96m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥87m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥16m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥195m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.62023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.312021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥37.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥45.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥40.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥24.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥22.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE44.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees569at 2024-03-31Cons.Number of employees
Employees575at 2023-03-31Cons.Number of employees
Employees562at 2022-03-31dCons.Number of employees
Employees662at 2021-03-31dCons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥882m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥7m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥90m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥142m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥186m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥49m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥219m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥142m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥145m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥190m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥40m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥198m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥1.1bnat 2023-03-31StandaloneAssets
Total assets¥1.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥819mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥629mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥403mat 2024-03-31StandaloneLiabilities
Total liabilities¥325mat 2023-03-31StandaloneLiabilities
Net assets / equity¥702mat 2024-03-31StandaloneNet assets
Net assets / equity¥752mat 2023-03-31StandaloneNet assets
Net assets / equity¥657mat 2022-03-31dStandaloneNet assets
Net assets / equity¥421mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥358mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥522mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥557mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥0.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.812021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.762021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥39.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE20.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE35.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,839,641at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,839,641at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,839,641at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,489,641at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,145,678at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees260at 2024-03-31StandaloneNumber of employees
Employees439at 2023-03-31StandaloneNumber of employees
Employees420at 2022-03-31dStandaloneNumber of employees
Employees370at 2021-03-31dStandaloneNumber of employees
Employees271at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥246,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥466m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥267m
Contents Creator Servicereportable segmentcapex2023-04-01 → 2024-03-31¥41m
Contents Creator Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Contents Creator Servicereportable segmentemployeesat 2024-03-31548 pure
Contents Creator Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Contents Creator Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Contents Creator Servicereportable segmentsegment assetsat 2024-03-31¥760m
Contents Creator Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥211m
Mobile Contentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥119,000
Mobile Contentsreportable segmentemployeesat 2024-03-318 pure
Mobile Contentsreportable segmentrevenue2023-04-01 → 2024-03-31¥152m
Mobile Contentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥152m
Mobile Contentsreportable segmentsegment assetsat 2024-03-31¥60m
Mobile Contentsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥39m
—segment totalemployeesat 2024-03-31556 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥41m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥821m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥172m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥569m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥257m
Contents Creator Servicereportable segmentcapex2022-04-01 → 2023-03-31¥46m
Contents Creator Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥52,000
Contents Creator Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentsegment assetsat 2023-03-31¥468m
Contents Creator Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥333m
Mobile Contentsreportable segmentcapex2022-04-01 → 2023-03-31¥333,000
Mobile Contentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥168,000
Mobile Contentsreportable segmentrevenue2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentsegment assetsat 2023-03-31¥158m
Mobile Contentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥8m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥220,000
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥626m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥341m
Contents Creator Servicereportable segmentemployeesat 2024-03-31246 pure
Mobile Contentsreportable segmentemployeesat 2024-03-311 pure
—segment totalemployeesat 2024-03-31247 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,350
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration15809000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-87482000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration95553000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant280186000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant475313000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant635310000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant676443000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant718391000JPY
Number of employeesPrior4YearInstant758
Number of employeesPrior3YearInstant662
Number of employeesPrior2YearInstant562
Number of employeesPrior1YearInstant575
Number of employeesCurrentYearInstant569
Average number of temporary workersPrior4YearInstant8
Average number of temporary workersPrior3YearInstant6
Average number of temporary workersPrior2YearInstant4
Average number of temporary workersPrior1YearInstant5
Average number of temporary workersCurrentYearInstant8
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember881713000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1226842000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1813730000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1953071000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1510454000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-219407000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember48568000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember186214000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember142022000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1331000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-198103000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-39713000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember190175000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember145068000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember4291000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1168615000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1226394000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember35550000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember10000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember10000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember17145678
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember17489641
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember17839641
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember17839641
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember17839641
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember357891000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember420708000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass