Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥2.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥95m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥84m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥77m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥150m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥260m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥209m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥99m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥150m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥100m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥149m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥253m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥73m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥215m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥100m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥149m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.3bnat 2024-03-31Cons.Assets
Total assets¥1.2bnat 2023-03-31Cons.Assets
Total assets¥1.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥615mat 2024-03-31Cons.Liabilities
Total liabilities¥369mat 2023-03-31Cons.Liabilities
Net assets / equity¥672mat 2024-03-31Cons.Net assets
Net assets / equity¥826mat 2023-03-31Cons.Net assets
Net assets / equity¥728mat 2022-03-31dCons.Net assets
Net assets / equity¥429mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥384mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥718mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥676mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥718mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥676mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥635mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥475mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥280mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥164m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥129m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥49m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥15m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥96m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥87m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥16m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥195m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.62023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.312021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥37.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥45.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥40.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥24.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥22.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE44.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees569at 2024-03-31Cons.Number of employees
Employees575at 2023-03-31Cons.Number of employees
Employees562at 2022-03-31dCons.Number of employees
Employees662at 2021-03-31dCons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥882m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥7m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥90m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥142m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥186m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥49m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥219m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥142m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥145m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥190m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥40m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥198m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥1.1bnat 2023-03-31StandaloneAssets
Total assets¥1.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥819mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥629mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥403mat 2024-03-31StandaloneLiabilities
Total liabilities¥325mat 2023-03-31StandaloneLiabilities
Net assets / equity¥702mat 2024-03-31StandaloneNet assets
Net assets / equity¥752mat 2023-03-31StandaloneNet assets
Net assets / equity¥657mat 2022-03-31dStandaloneNet assets
Net assets / equity¥421mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥358mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥522mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥557mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥0.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.812021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.762021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥39.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE20.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE35.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,839,641at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,839,641at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,839,641at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,489,641at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,145,678at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees260at 2024-03-31StandaloneNumber of employees
Employees439at 2023-03-31StandaloneNumber of employees
Employees420at 2022-03-31dStandaloneNumber of employees
Employees370at 2021-03-31dStandaloneNumber of employees
Employees271at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥246,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥466m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥267m
Contents Creator Servicereportable segmentcapex2023-04-01 → 2024-03-31¥41m
Contents Creator Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Contents Creator Servicereportable segmentemployeesat 2024-03-31548 pure
Contents Creator Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Contents Creator Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Contents Creator Servicereportable segmentsegment assetsat 2024-03-31¥760m
Contents Creator Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥211m
Mobile Contentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥119,000
Mobile Contentsreportable segmentemployeesat 2024-03-318 pure
Mobile Contentsreportable segmentrevenue2023-04-01 → 2024-03-31¥152m
Mobile Contentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥152m
Mobile Contentsreportable segmentsegment assetsat 2024-03-31¥60m
Mobile Contentsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥39m
—segment totalemployeesat 2024-03-31556 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥41m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥821m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥172m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥569m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥257m
Contents Creator Servicereportable segmentcapex2022-04-01 → 2023-03-31¥46m
Contents Creator Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥52,000
Contents Creator Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentsegment assetsat 2023-03-31¥468m
Contents Creator Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥333m
Mobile Contentsreportable segmentcapex2022-04-01 → 2023-03-31¥333,000
Mobile Contentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥168,000
Mobile Contentsreportable segmentrevenue2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentsegment assetsat 2023-03-31¥158m
Mobile Contentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥8m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥220,000
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥626m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥341m
Contents Creator Servicereportable segmentemployeesat 2024-03-31246 pure
Mobile Contentsreportable segmentemployeesat 2024-03-311 pure
—segment totalemployeesat 2024-03-31247 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,350
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant728293000JPY
Net assets (5-year summary)Prior1YearInstant826264000JPY
Net assets (5-year summary)CurrentYearInstant672063000JPY
Total assets (5-year summary)Prior4YearInstant1147232000JPY
Total assets (5-year summary)Prior3YearInstant1091328000JPY
Total assets (5-year summary)Prior2YearInstant1174200000JPY
Total assets (5-year summary)Prior1YearInstant1195154000JPY
Total assets (5-year summary)CurrentYearInstant1286970000JPY
Net assets per share (5-year summary)Prior4YearInstant22.24
Net assets per share (5-year summary)Prior3YearInstant24.08
Net assets per share (5-year summary)Prior2YearInstant40.65
Net assets per share (5-year summary)Prior1YearInstant45.98
Net assets per share (5-year summary)CurrentYearInstant37.38
Basic earnings loss per share (5-year summary)Prior4YearDuration-13.20
Basic earnings loss per share (5-year summary)Prior3YearDuration-4.25
Basic earnings loss per share (5-year summary)Prior2YearDuration14.37
Basic earnings loss per share (5-year summary)Prior1YearDuration8.33
Basic earnings loss per share (5-year summary)CurrentYearDuration-5.60
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration14.31
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.330
Equity to asset ratio (5-year summary)Prior3YearInstant0.386
Equity to asset ratio (5-year summary)Prior2YearInstant0.618
Equity to asset ratio (5-year summary)Prior1YearInstant0.686
Equity to asset ratio (5-year summary)CurrentYearInstant0.518
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.441
Rate of return on equity (5-year summary)Prior1YearDuration0.192
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration11.1
Price earnings ratio (5-year summary)Prior1YearDuration15.5
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-197022000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1970000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration129216000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration164342000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-4266000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration9871000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1382000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration14971000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-35726000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-49338000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1144000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration194539000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass