Quarterly report · Q1
3834.TEDINET S100OY41
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥494m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥450m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥498m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥484m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥483m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥336m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.03 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.92 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.03 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥21 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 238
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1931000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1659000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1931000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 848000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 848000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11670000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11699000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2023000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2023000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11126000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11155000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 154000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 309000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 154000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 309000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11281000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11464000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12940000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13396000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2820000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3029000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1910000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2097000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 910000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 931000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 460000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 437000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 450000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 494000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 454000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 498000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 483000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |