Quarterly report · Q1
3834.TEDINET S100OY41
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥494m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥450m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥498m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥484m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥483m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥336m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.03 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.92 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.03 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥21 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 238
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27913400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 279134 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 45700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 32000000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 279134 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 4040900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4040900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1263 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4040900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4040900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1263 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3992000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3790000000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 2014000000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1985000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2000000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 623000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 622000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 240000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 449000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -17000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8851000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8830000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1941000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2034000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 420000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 389000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2361000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2423000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 830000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1070000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 898000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1071000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4089000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4565000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12940000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13396000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 454000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 427000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 739000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 913000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 296000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 159000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 169000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 430000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1659000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |