Quarterly report · Q3
3814.TEDINET S100ROFV
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX28 (2025-10-27).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥971m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥51m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥253m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥40m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥286m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥143m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥285m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥137m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥291m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥206m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥195m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥73m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.85 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.95 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.89 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.77 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -13.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -11.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,006,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥34m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥65m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥48m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥34m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥39m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥971m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥253m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 225351000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46050000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 33133000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 2445000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 2445000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 208000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 138000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 376000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 236960000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 261445000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 458000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 547000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 140490000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 135700000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 23506000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 58425000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 137419000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 125106000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6010000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6010000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -137419000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -125106000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 190465000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 220683000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 950098000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 881615000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 2422000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 2422000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1426946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1499564000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 57811000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 52411000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 435126000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 360180000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 173811000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 137178000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 12238000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 8161000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 17553000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 19367000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7392000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 7460000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10801000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |