Quarterly report · Q3
3814.TEDINET S100ROFV
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX28 (2025-10-27).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥971m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥51m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥253m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥40m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥286m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥143m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥285m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥137m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥291m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥206m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥195m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥73m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.85 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.95 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.89 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.77 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -13.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -11.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,006,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥34m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥65m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥48m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥34m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥39m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥971m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥253m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 50300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3448800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34488 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3501100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 34488 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0144 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0144 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 104049000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 72933000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 67709000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 174769000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 237840000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 347865000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 12913000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 10203000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 24855000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 5385000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 20941000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 17725000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 16200000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 46241000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 46863000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12798000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 3119000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -70016000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -79538000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 473531000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 615527000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 312968000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 290505000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 10713000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 9550000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 53119000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 33015000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 130838000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58660000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 15032000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 7754000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 522672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 399486000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 188256000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |