Quarterly report · Q2
3814.TEDINET S100QQP8
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amended by S100WX26 (2025-10-27).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥844m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥635m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥47m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥171m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥38m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥190m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥148m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥190m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥194m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥199m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥166m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥110m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥99m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥137m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥98m | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥15m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥54m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥83m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥161m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥142m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.11 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.73 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -12.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -9.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥24m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥823m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥823m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥80m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥33m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥867m |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥844m |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥24m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥21m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥614m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥614m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥151m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥42m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥20m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥657m |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥635m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥21m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | −¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 123946000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6010000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6010000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -137419000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -123946000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 190465000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 223876000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 950098000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 905063000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 2720000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 2720000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1426946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1588509000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 57811000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 127813000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 435126000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 385162000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 173811000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 154224000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 12238000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 9674000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 17553000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21701000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7392000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 6877000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10801000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8205000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 33509000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 35437000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9253000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 8961000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 78097000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 111794000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 876594000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 910852000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 76000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 55500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 855080000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 786491000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8671000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4344000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 28997000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 28524000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2200000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 970949000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |