Quarterly report · Q2
3814.TEDINET S100QQP8
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amended by S100WX26 (2025-10-27).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥844m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥635m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥47m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥171m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥38m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥190m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥148m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥190m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥194m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥199m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥166m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥110m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥99m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥137m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥98m | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥15m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥54m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥83m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥161m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥142m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.11 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.73 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -12.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -9.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥24m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥823m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥823m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥80m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥33m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥867m |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥844m |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥24m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥21m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥614m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥614m |
| jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥151m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥42m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥20m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥657m |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥635m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥21m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | −¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 109835000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 67709000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 175280000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 237840000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 364349000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 12913000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 8710000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 24855000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 6645000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 20941000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 21990000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 16200000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 46241000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 46151000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12798000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12077000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -70016000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -80513000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 473531000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 680726000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 312968000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 298926000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 10713000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 9938000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 53119000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 40371000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 130838000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58660000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 15032000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 9942000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 522672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 417838000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 188256000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 205776000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46050000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 54213000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2653000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3358000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 236960000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 263348000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 458000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 487000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 140490000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 137941000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 23506000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 59437000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 137419000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |