Quarterly report · Q1
3814.TEDINET S100Q7UD
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX22 (2025-10-27).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥390m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥355m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥20m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥51m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥12m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥60m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥121m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥60m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥119m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥62m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥224m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥34m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥212m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.08 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.39 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -14.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -1.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥399m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥343m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥343m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥43m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥51m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 62912000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2653000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3387000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 236960000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 257140000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 458000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 598000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 140490000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 139604000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 23506000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 59466000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 137419000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 137384000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6010000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6010000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -137419000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -137384000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 190465000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 225679000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 950098000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 914340000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 3018000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 3316000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 3018000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1426946000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1597185000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 57811000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 77496000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 435126000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 410144000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 173811000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 172143000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 12238000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 11080000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 17553000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 27122000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7392000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 10382000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10801000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3762000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 33509000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 46239000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9253000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 15429000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 78097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |