Quarterly report · Q1
3814.TEDINET S100Q7UD
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX22 (2025-10-27).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥390m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥355m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥20m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥51m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥12m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥553m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥60m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥121m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥60m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥119m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥599m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥62m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥224m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | −¥421m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | −¥34m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥212m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥104m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.08 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.39 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -14.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -29.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -1.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,501,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,253,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥399m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥343m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥343m |
| jpcrp040300-q1r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥43m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥51m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3201500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32015 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3253600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32015 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0155 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0155 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 104049000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 212493000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 67709000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 124617000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 237840000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 279621000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 12913000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 10933000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 24855000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 28559000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 20941000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 24268000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 16200000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 46241000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 46192000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12798000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12548000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -70016000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -75606000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 473531000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 679827000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 312968000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 303169000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 10713000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 10326000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 53119000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 46876000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 130838000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58660000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 15032000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 12487000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 522672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 431519000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 188256000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 190840000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |