Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥841m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥829m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥717m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥816m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥753m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥522m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥717m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥816m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.4bnat 2025-03-31Cons.Assets
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥15.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥645m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥69m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥523m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥777m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,577.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees681at 2025-03-31Cons.Number of employees
Employees668at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31dCons.Number of employees
Employees668at 2022-03-31dCons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Revenue¥6.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥294m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥341m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥433m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥488m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥481m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥602m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥778m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥556m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥621m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥363m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥352m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥458m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-03-31StandaloneAssets
Total assets¥12.3bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥81.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,288.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees323at 2025-03-31StandaloneNumber of employees
Employees292at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31dStandaloneNumber of employees
Employees291at 2022-03-31dStandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥28m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥337m
Cloud Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥134m
Cloud Servicereportable segmentemployeesat 2025-03-31144 pure
Cloud Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Cloud Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Cloud Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥186m
Cloud Servicereportable segmentsegment profit2024-04-01 → 2025-03-31−¥413m
Professional Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥51m
Professional Servicereportable segmentemployeesat 2025-03-31257 pure
Professional Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.1bn
Professional Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Professional Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥556m
Professional Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥304m
Software Product Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Software Product Servicereportable segmentemployeesat 2025-03-31106 pure
Software Product Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Software Product Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥265m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥778m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥709m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥709m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥472m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥3.8bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.6bn
Cloud Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥166m
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31−¥100m
Professional Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Professional Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Professional Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥506m
Professional Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Software Product Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥108m
Software Product Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.4bn
Software Product Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥36m
Software Product Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥321m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥709m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Cloud Servicereportable segmentemployeesat 2025-03-3190 pure
Software Product Servicereportable segmentemployeesat 2025-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,449
ItemContextValueUnit
Allowance for doubtful accounts caCurrentYearInstant-40000JPY
Current assetsPrior1YearInstant11665159000JPY
Current assetsCurrentYearInstant11435510000JPY
BuildingsPrior1YearInstant164018000JPY
BuildingsCurrentYearInstant165444000JPY
Accumulated depreciation buildingsPrior1YearInstant-126865000JPY
Accumulated depreciation buildingsCurrentYearInstant-132717000JPY
Buildings netPrior1YearInstant37152000JPY
Buildings netCurrentYearInstant32726000JPY
Tools furniture and fixturesPrior1YearInstant283367000JPY
Tools furniture and fixturesCurrentYearInstant276731000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-226380000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-232342000JPY
Tools furniture and fixtures netPrior1YearInstant56987000JPY
Tools furniture and fixtures netCurrentYearInstant44389000JPY
VehiclesPrior1YearInstant689000JPY
VehiclesCurrentYearInstant689000JPY
Accumulated depreciation vehiclesPrior1YearInstant-642000JPY
Accumulated depreciation vehiclesCurrentYearInstant-689000JPY
Vehicles netPrior1YearInstant46000JPY
Vehicles netCurrentYearInstant0JPY
LandPrior1YearInstant422000JPY
LandCurrentYearInstant422000JPY
Property plant and equipmentPrior1YearInstant94608000JPY
Property plant and equipmentCurrentYearInstant77538000JPY
SoftwarePrior1YearInstant498992000JPY
SoftwareCurrentYearInstant428694000JPY
GoodwillPrior1YearInstant320587000JPY
GoodwillCurrentYearInstant244641000JPY
Other iaPrior1YearInstant4299000JPY
Other iaCurrentYearInstant4299000JPY
Intangible assetsPrior1YearInstant823878000JPY
Intangible assetsCurrentYearInstant677635000JPY
Investment securitiesPrior1YearInstant2844767000JPY
Investment securitiesCurrentYearInstant2852585000JPY
Deferred tax assetsPrior1YearInstant117973000JPY
Deferred tax assetsCurrentYearInstant108864000JPY
Guarantee deposits ioaPrior1YearInstant173395000JPY
Guarantee deposits ioaCurrentYearInstant171993000JPY
Other ioaPrior1YearInstant43420000JPY
Other ioaCurrentYearInstant42306000JPY
Investments and other assetsPrior1YearInstant3179556000JPY
Investments and other assetsCurrentYearInstant3175751000JPY
Noncurrent assetsPrior1YearInstant4098044000JPY
Noncurrent assetsCurrentYearInstant3930925000JPY
AssetsPrior1YearInstant15763203000JPY
AssetsCurrentYearInstant15366436000JPY
Accounts payable tradePrior1YearInstant395062000JPY
Accounts payable tradeCurrentYearInstant398349000JPY
Income taxes payablePrior1YearInstant278470000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass