Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥841m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥829m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥717m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥816m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥753m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥522m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥717m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥816m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.4bnat 2025-03-31Cons.Assets
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥15.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥645m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥69m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥523m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥777m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,577.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees681at 2025-03-31Cons.Number of employees
Employees668at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31dCons.Number of employees
Employees668at 2022-03-31dCons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Revenue¥6.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥294m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥341m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥433m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥488m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥481m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥602m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥778m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥556m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥621m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥363m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥352m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥458m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-03-31StandaloneAssets
Total assets¥12.3bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥81.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,288.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees323at 2025-03-31StandaloneNumber of employees
Employees292at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31dStandaloneNumber of employees
Employees291at 2022-03-31dStandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥28m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥337m
Cloud Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥134m
Cloud Servicereportable segmentemployeesat 2025-03-31144 pure
Cloud Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Cloud Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Cloud Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥186m
Cloud Servicereportable segmentsegment profit2024-04-01 → 2025-03-31−¥413m
Professional Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥51m
Professional Servicereportable segmentemployeesat 2025-03-31257 pure
Professional Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.1bn
Professional Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Professional Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥556m
Professional Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥304m
Software Product Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Software Product Servicereportable segmentemployeesat 2025-03-31106 pure
Software Product Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Software Product Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥265m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥778m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥709m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥709m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥472m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥135m
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥3.8bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.6bn
Cloud Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥166m
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31−¥100m
Professional Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Professional Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Professional Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥506m
Professional Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Software Product Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥108m
Software Product Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥4.4bn
Software Product Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥36m
Software Product Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥321m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥709m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Cloud Servicereportable segmentemployeesat 2025-03-3190 pure
Software Product Servicereportable segmentemployeesat 2025-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,449
ItemContextValueUnit
Income taxes payableCurrentYearInstant90893000JPY
Unearned revenuePrior1YearInstant1787826000JPY
Unearned revenueCurrentYearInstant1781966000JPY
Provision for bonusesPrior1YearInstant307690000JPY
Provision for bonusesCurrentYearInstant135136000JPY
Other clPrior1YearInstant1045954000JPY
Other clCurrentYearInstant690328000JPY
Current liabilitiesPrior1YearInstant3815005000JPY
Current liabilitiesCurrentYearInstant3096674000JPY
Long term accounts payable otherPrior1YearInstant97924000JPY
Long term accounts payable otherCurrentYearInstant82326000JPY
Deferred tax liabilitiesPrior1YearInstant45043000JPY
Deferred tax liabilitiesCurrentYearInstant121001000JPY
Net defined benefit liabilityPrior1YearInstant79239000JPY
Net defined benefit liabilityCurrentYearInstant94453000JPY
Noncurrent liabilitiesPrior1YearInstant222208000JPY
Noncurrent liabilitiesCurrentYearInstant297780000JPY
LiabilitiesPrior1YearInstant4037213000JPY
LiabilitiesCurrentYearInstant3394455000JPY
Capital stockPrior1YearInstant1330000000JPY
Capital stockCurrentYearInstant1330000000JPY
Capital surplusPrior1YearInstant1590730000JPY
Capital surplusCurrentYearInstant1599379000JPY
Retained earningsPrior1YearInstant8965283000JPY
Retained earningsCurrentYearInstant9159340000JPY
Treasury stockPrior1YearInstant-659546000JPY
Treasury stockCurrentYearInstant-628728000JPY
Shareholders equityPrior1YearInstant11226467000JPY
Shareholders equityCurrentYearInstant11459990000JPY
Valuation difference on available for sale securitiesPrior1YearInstant479033000JPY
Valuation difference on available for sale securitiesCurrentYearInstant483896000JPY
Foreign currency translation adjustmentPrior1YearInstant20488000JPY
Foreign currency translation adjustmentCurrentYearInstant28093000JPY
Valuation and translation adjustmentsPrior1YearInstant499522000JPY
Valuation and translation adjustmentsCurrentYearInstant511990000JPY
Net assetsPrior1YearInstant11725989000JPY
Net assetsCurrentYearInstant11971981000JPY
Liabilities and net assetsPrior1YearInstant15763203000JPY
Liabilities and net assetsCurrentYearInstant15366436000JPY
Net salesPrior1YearDuration11982266000JPY
Net salesCurrentYearDuration11687128000JPY
Cost of salesPrior1YearDuration5166834000JPY
Cost of salesCurrentYearDuration5022954000JPY
Gross profitPrior1YearDuration6815432000JPY
Gross profitCurrentYearDuration6664173000JPY
Directors compensations sgaPrior1YearDuration394703000JPY
Directors compensations sgaCurrentYearDuration366747000JPY
Salaries and allowances sgaPrior1YearDuration1998250000JPY
Salaries and allowances sgaCurrentYearDuration2355602000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration42000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass