Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥916m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥693m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥827m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥753m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥624m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥753m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥522m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥15.1bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥8.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥202m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥777m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥436m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,391.84at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees669at 2023-03-31Cons.Number of employees
Employees668at 2022-03-31Cons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Employees552at 2019-03-31dCons.Number of employees
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥351m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥408m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥481m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥602m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥903m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥613m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥352m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥458m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥407m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.9bnat 2022-03-31StandaloneAssets
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥46.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.392018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥542018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,285at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees288at 2023-03-31StandaloneNumber of employees
Employees291at 2022-03-31StandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees
Employees258at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥279m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥149m
Cloud Servicereportable segmentemployeesat 2023-03-31129 pure
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥162m
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥197m
Professional Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Professional Servicereportable segmentemployeesat 2023-03-31244 pure
Professional Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Professional Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Professional Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥591m
Professional Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥298m
Software Product Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Software Product Servicereportable segmentemployeesat 2023-03-31133 pure
Software Product Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Software Product Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥63m
Software Product Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥339m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥816m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥33m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥280m
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.1bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥142m
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥365m
Professional Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Professional Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Professional Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.1bn
Professional Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥530m
Professional Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥85m
Software Product Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥90m
Software Product Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Software Product Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥293m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥720m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥974m
Cloud Servicereportable segmentemployeesat 2023-03-3184 pure
Software Product Servicereportable segmentemployeesat 2023-03-3177 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,475
ItemContextValueUnit
Provision for directors bonuses sgaCurrentYearDuration-JPY
Retirement benefit expenses sgaPrior1YearDuration23807000JPY
Retirement benefit expenses sgaCurrentYearDuration42059000JPY
Research and development expenses sgaPrior1YearDuration328177000JPY
Research and development expenses sgaCurrentYearDuration450676000JPY
Amortization of goodwill sgaPrior1YearDuration75945000JPY
Amortization of goodwill sgaCurrentYearDuration75945000JPY
Other sgaPrior1YearDuration2422226000JPY
Other sgaCurrentYearDuration2443059000JPY
Selling general and administrative expensesPrior1YearDuration5407951000JPY
Selling general and administrative expensesCurrentYearDuration5661938000JPY
Operating incomePrior1YearDuration693247000JPY
Operating incomeCurrentYearDuration915934000JPY
Interest income noiPrior1YearDuration4322000JPY
Interest income noiCurrentYearDuration3345000JPY
Dividends income noiPrior1YearDuration94219000JPY
Dividends income noiCurrentYearDuration123024000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration668000JPY
Dividends income of insurance noiPrior1YearDuration10252000JPY
Dividends income of insurance noiCurrentYearDuration9490000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration21531000JPY
Gain on forgiveness of consumption taxes noiPrior1YearDuration17296000JPY
Gain on forgiveness of consumption taxes noiCurrentYearDuration35441000JPY
Other noiPrior1YearDuration16198000JPY
Other noiCurrentYearDuration28542000JPY
Non operating incomePrior1YearDuration142289000JPY
Non operating incomeCurrentYearDuration222045000JPY
Interest expenses noePrior1YearDuration356000JPY
Interest expenses noeCurrentYearDuration142000JPY
Foreign exchange losses noePrior1YearDuration355000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Commitment fee noePrior1YearDuration1000000JPY
Commitment fee noeCurrentYearDuration1000000JPY
Commission fee noePrior1YearDuration4767000JPY
Commission fee noeCurrentYearDuration-JPY
Settlement package noePrior1YearDuration-JPY
Settlement package noeCurrentYearDuration4200000JPY
Other noePrior1YearDuration299000JPY
Other noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration6778000JPY
Non operating expensesCurrentYearDuration5342000JPY
Ordinary incomePrior1YearDuration828757000JPY
Ordinary incomeCurrentYearDuration1132636000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration18264000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration73268000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration91532000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass