Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥916m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥693m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥887m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥827m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥753m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥624m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥753m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥522m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥15.1bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥8.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥202m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥514m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥777m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥502m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥436m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,391.84at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees669at 2023-03-31Cons.Number of employees
Employees668at 2022-03-31Cons.Number of employees
Employees635at 2021-03-31dCons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Employees552at 2019-03-31dCons.Number of employees
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥351m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥408m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥481m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥602m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥561m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥903m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥613m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥352m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥458m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥650m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥407m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.9bnat 2022-03-31StandaloneAssets
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥46.742022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.392018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥542018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,285at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees288at 2023-03-31StandaloneNumber of employees
Employees291at 2022-03-31StandaloneNumber of employees
Employees298at 2021-03-31dStandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees
Employees258at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥816m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥279m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥149m
Cloud Servicereportable segmentemployeesat 2023-03-31129 pure
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥3.5bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥162m
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥197m
Professional Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Professional Servicereportable segmentemployeesat 2023-03-31244 pure
Professional Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Professional Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Professional Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥591m
Professional Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥298m
Software Product Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Software Product Servicereportable segmentemployeesat 2023-03-31133 pure
Software Product Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Software Product Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥63m
Software Product Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥339m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥816m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥33m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥280m
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.1bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥142m
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥365m
Professional Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Professional Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Professional Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.1bn
Professional Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥530m
Professional Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥85m
Software Product Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥90m
Software Product Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Software Product Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥293m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥720m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥974m
Cloud Servicereportable segmentemployeesat 2023-03-3184 pure
Software Product Servicereportable segmentemployeesat 2023-03-3177 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,475
ItemContextValueUnit
Provision for directors bonusesCurrentYearInstant-JPY
Other clPrior1YearInstant640779000JPY
Other clCurrentYearInstant826298000JPY
Current liabilitiesPrior1YearInstant3184455000JPY
Current liabilitiesCurrentYearInstant3577207000JPY
Long term accounts payable otherPrior1YearInstant151254000JPY
Long term accounts payable otherCurrentYearInstant131033000JPY
Lease obligations nclPrior1YearInstant209000JPY
Lease obligations nclCurrentYearInstant-JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant27610000JPY
Net defined benefit liabilityPrior1YearInstant58817000JPY
Net defined benefit liabilityCurrentYearInstant69723000JPY
Noncurrent liabilitiesPrior1YearInstant210280000JPY
Noncurrent liabilitiesCurrentYearInstant228366000JPY
LiabilitiesPrior1YearInstant3394736000JPY
LiabilitiesCurrentYearInstant3805574000JPY
Capital stockPrior1YearInstant1330000000JPY
Capital stockCurrentYearInstant1330000000JPY
Capital surplusPrior1YearInstant1579397000JPY
Capital surplusCurrentYearInstant1584041000JPY
Retained earningsPrior1YearInstant8423095000JPY
Retained earningsCurrentYearInstant8663201000JPY
Treasury stockPrior1YearInstant-724701000JPY
Treasury stockCurrentYearInstant-690080000JPY
Shareholders equityPrior1YearInstant10607791000JPY
Shareholders equityCurrentYearInstant10887161000JPY
Valuation difference on available for sale securitiesPrior1YearInstant351205000JPY
Valuation difference on available for sale securitiesCurrentYearInstant428416000JPY
Foreign currency translation adjustmentPrior1YearInstant10284000JPY
Foreign currency translation adjustmentCurrentYearInstant14227000JPY
Valuation and translation adjustmentsPrior1YearInstant361490000JPY
Valuation and translation adjustmentsCurrentYearInstant442643000JPY
Net assetsPrior1YearInstant10969281000JPY
Net assetsCurrentYearInstant11329805000JPY
Liabilities and net assetsPrior1YearInstant14364017000JPY
Liabilities and net assetsCurrentYearInstant15135380000JPY
Net salesPrior1YearDuration10441411000JPY
Net salesCurrentYearDuration11549179000JPY
Cost of salesPrior1YearDuration4340212000JPY
Cost of salesCurrentYearDuration4971306000JPY
Gross profitPrior1YearDuration6101198000JPY
Gross profitCurrentYearDuration6577872000JPY
Directors compensations sgaPrior1YearDuration448635000JPY
Directors compensations sgaCurrentYearDuration382527000JPY
Salaries and allowances sgaPrior1YearDuration1919387000JPY
Salaries and allowances sgaCurrentYearDuration2094552000JPY
Provision for bonuses sgaPrior1YearDuration152154000JPY
Provision for bonuses sgaCurrentYearDuration173118000JPY
Provision for directors bonuses sgaPrior1YearDuration37617000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass