Quarterly report · Q1
3788.TEDINET S100QPYE
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥384m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥518m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥558m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥563m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥847m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥403m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥406m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥14.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.01 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥340m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥365m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥440m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥288m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥281m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥807m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥140m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥407m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥76m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥460m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥569m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥285m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥965m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 916900000 | JPY |
| Capital stock | CurrentQuarterInstant | 916900000 | JPY |
| Retained earnings | Prior1YearInstant | 6294565000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6141740000 | JPY |
| Treasury stock | Prior1YearInstant | -163154000 | JPY |
| Treasury stock | CurrentQuarterInstant | -163154000 | JPY |
| Shareholders equity | Prior1YearInstant | 7048311000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6895486000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 62024000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25135000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 824295000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 940114000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 886320000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 965250000 | JPY |
| Non controlling interests | Prior1YearInstant | 21468000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 28323000 | JPY |
| Net assets | Prior1YearInstant | 7956100000 | JPY |
| Net assets | CurrentQuarterInstant | 7889060000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14574304000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14595708000 | JPY |
| Net sales | Prior1YTDDuration | 3929040000 | JPY |
| Net sales | CurrentYTDDuration | 4232337000 | JPY |
| Cost of sales | Prior1YTDDuration | 1511345000 | JPY |
| Cost of sales | CurrentYTDDuration | 1499299000 | JPY |
| Gross profit | Prior1YTDDuration | 2417694000 | JPY |
| Gross profit | CurrentYTDDuration | 2733038000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1899696000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2349032000 | JPY |
| Operating income | Prior1YTDDuration | 517998000 | JPY |
| Operating income | CurrentYTDDuration | 384006000 | JPY |
| Interest income noi | Prior1YTDDuration | 427000 | JPY |
| Interest income noi | CurrentYTDDuration | 2947000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14632000 | JPY |
| Dividends income noi | CurrentYTDDuration | 34982000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 15180000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 78061000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7880000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4257000 | JPY |
| Other noi | CurrentYTDDuration | 5895000 | JPY |
| Non operating income | Prior1YTDDuration | 42378000 | JPY |
| Non operating income | CurrentYTDDuration | 121887000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 963000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3102000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 715000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 2255000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 32604000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 206000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 23000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |