Quarterly report · Q1
3788.TEDINET S100QPYE
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥384m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥518m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥558m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥467m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥563m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥847m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥403m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥406m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥14.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.01 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥141m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥340m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥365m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥440m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥288m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥281m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥807m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥140m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥407m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥76m |
| jpcrp040300-q1r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥460m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥57m |
| jpcrp040300-q1r_E05545-000Digital Certificate And E Signaturereportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥569m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥285m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥965m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 165250000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 165250000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 128572000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 146014000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 175122000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 180581000 | JPY |
| Deferred tax assets | Prior1YearInstant | 187040000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 195497000 | JPY |
| Other ioa | Prior1YearInstant | 59000 | JPY |
| Other ioa | CurrentQuarterInstant | 60000 | JPY |
| Investments and other assets | Prior1YearInstant | 990716000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 954020000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4687713000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4942314000 | JPY |
| Assets | Prior1YearInstant | 14574304000 | JPY |
| Assets | CurrentQuarterInstant | 14595708000 | JPY |
| Accounts payable trade | Prior1YearInstant | 68567000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 71635000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 260000000 | JPY |
| Accounts payable other | Prior1YearInstant | 819893000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 611099000 | JPY |
| Contract liabilities | Prior1YearInstant | 2280151000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2397465000 | JPY |
| Lease obligations cl | Prior1YearInstant | 72679000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 81259000 | JPY |
| Income taxes payable | Prior1YearInstant | 194181000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 123344000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 64032000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 109766000 | JPY |
| Provision for bonuses | Prior1YearInstant | 104943000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 108517000 | JPY |
| Other cl | Prior1YearInstant | 540611000 | JPY |
| Other cl | CurrentQuarterInstant | 693319000 | JPY |
| Current liabilities | Prior1YearInstant | 5305059000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4956407000 | JPY |
| Long term loans payable | Prior1YearInstant | 585000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 945000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 140324000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 172008000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 495488000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 540725000 | JPY |
| Other ncl | Prior1YearInstant | 92330000 | JPY |
| Other ncl | CurrentQuarterInstant | 92505000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1313144000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1750240000 | JPY |
| Liabilities | Prior1YearInstant | 6618204000 | JPY |
| Liabilities | CurrentQuarterInstant | 6706648000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |