Half-year report · Q2
3787.TEDINET S100UPEJ
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥528m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥200m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥135m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥142m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥121m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥121m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥175m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥145m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥123m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥90m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥117m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥865m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥946m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥765m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥846m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥978m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥273m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥143m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥342,000 | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-67.56 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.75 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.35 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,593,100 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -158000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2055767000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1880587000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14715000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8323000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 14715000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8323000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2070483000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1888911000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2187119000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1978920000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 199656000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 188255000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 18375000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 19328000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 181281000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 168926000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 316713000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 343216000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -135431000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -174290000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 47000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 7897000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 8171000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 11035000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 529000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16101000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11612000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1985000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 2004000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 8993000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 38000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1985000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11037000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -121316000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -173714000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -121316000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -173714000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1465000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1465000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1465000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1465000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -122782000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -175180000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -121316000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |