Half-year report · Q2
3787.TEDINET S100UPEJ
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥528m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥200m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥135m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥142m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥121m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥174m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥121m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥175m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥145m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥123m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥90m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥117m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥865m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥946m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥765m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥846m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥978m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥273m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥143m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥342,000 | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥-67.56 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.75 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.35 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,593,100 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 121022000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 92074000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 7502000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 35519000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 56834000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 6009000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1403000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 31329000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 25503000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 26673000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 46754000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1329806000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1124245000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9732000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10209000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6119000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5030000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 808932000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 807415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 32528000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 32019000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 841460000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 839435000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 857312000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 854675000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2187119000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1978920000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 190000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14480000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12382000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20739000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 21126000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 74731000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 52827000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 110141000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 86336000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 6494000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3673000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6494000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3673000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 116635000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90009000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2032255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2032255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2161255000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2161255000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2137584000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2312764000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |