Quarterly report · Q1
3777.TEDINET S100TFXY
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥52m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥58m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥169m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥58m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥294m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥250m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥879m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.2 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.22 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥47m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥39m |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥69m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 5904000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1476000 | JPY |
| Accounts payable other | Prior1YearInstant | 91150000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 75798000 | JPY |
| Income taxes payable | Prior1YearInstant | 20300000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 506000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 26072000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 9492000 | JPY |
| Advances received | Prior1YearInstant | 16659000 | JPY |
| Advances received | CurrentQuarterInstant | 20617000 | JPY |
| Deposits received | Prior1YearInstant | 6558000 | JPY |
| Deposits received | CurrentQuarterInstant | 25387000 | JPY |
| Other cl | Prior1YearInstant | 10629000 | JPY |
| Other cl | CurrentQuarterInstant | 10242000 | JPY |
| Current liabilities | Prior1YearInstant | 230246000 | JPY |
| Current liabilities | CurrentQuarterInstant | 271783000 | JPY |
| Long term loans payable | Prior1YearInstant | 12792000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15744000 | JPY |
| Other ncl | Prior1YearInstant | 7219000 | JPY |
| Other ncl | CurrentQuarterInstant | 6561000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 20011000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 22305000 | JPY |
| Liabilities | Prior1YearInstant | 250257000 | JPY |
| Liabilities | CurrentQuarterInstant | 294088000 | JPY |
| Capital stock | Prior1YearInstant | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30000000 | JPY |
| Capital surplus | Prior1YearInstant | 2902119000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2902119000 | JPY |
| Retained earnings | Prior1YearInstant | 192786000 | JPY |
| Retained earnings | CurrentQuarterInstant | 133920000 | JPY |
| Treasury stock | Prior1YearInstant | -672000 | JPY |
| Treasury stock | CurrentQuarterInstant | -677000 | JPY |
| Shareholders equity | Prior1YearInstant | 3124234000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3065362000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1178000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -890000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1178000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -890000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1800000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 926000 | JPY |
| Net assets | Prior1YearInstant | 3124856000 | JPY |
| Net assets | CurrentQuarterInstant | 3065398000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3375113000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3359487000 | JPY |
| Net sales | Prior1YTDDuration | 1506063000 | JPY |
| Net sales | CurrentYTDDuration | 4712696000 | JPY |
| Cost of sales | Prior1YTDDuration | 1434218000 | JPY |
| Cost of sales | CurrentYTDDuration | 4551237000 | JPY |
| Gross profit | Prior1YTDDuration | 71845000 | JPY |
| Gross profit | CurrentYTDDuration | 161459000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |