Quarterly report · Q1
3777.TEDINET S100TFXY
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥52m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥58m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥169m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥58m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥294m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥250m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥879m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.2 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.22 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥47m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥372m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥39m |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.7bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥69m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000Reuse Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 1130645000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 878974000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 533463000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 823030000 | JPY |
| Merchandise | Prior1YearInstant | 538365000 | JPY |
| Merchandise | CurrentQuarterInstant | 485366000 | JPY |
| Advance payments trade | Prior1YearInstant | 452686000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 453772000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 437945000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 483883000 | JPY |
| Other ca | Prior1YearInstant | 129767000 | JPY |
| Other ca | CurrentQuarterInstant | 90981000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19961000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -31138000 | JPY |
| Current assets | Prior1YearInstant | 3202913000 | JPY |
| Current assets | CurrentQuarterInstant | 3184870000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 7172000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 7715000 | JPY |
| Vehicles net | Prior1YearInstant | 1668000 | JPY |
| Vehicles net | CurrentQuarterInstant | 1251000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 507000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 473000 | JPY |
| Land | Prior1YearInstant | 38144000 | JPY |
| Land | CurrentQuarterInstant | 38144000 | JPY |
| Property plant and equipment | Prior1YearInstant | 47493000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 47585000 | JPY |
| Goodwill | Prior1YearInstant | 106469000 | JPY |
| Goodwill | CurrentQuarterInstant | 100081000 | JPY |
| Other ia | Prior1YearInstant | 3417000 | JPY |
| Other ia | CurrentQuarterInstant | 3556000 | JPY |
| Intangible assets | Prior1YearInstant | 109887000 | JPY |
| Intangible assets | CurrentQuarterInstant | 103638000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16823000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 16823000 | JPY |
| Other ioa | Prior1YearInstant | 14967000 | JPY |
| Other ioa | CurrentQuarterInstant | 23421000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16970000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16851000 | JPY |
| Investments and other assets | Prior1YearInstant | 14820000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23393000 | JPY |
| Noncurrent assets | Prior1YearInstant | 172200000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 174616000 | JPY |
| Assets | Prior1YearInstant | 3375113000 | JPY |
| Assets | CurrentQuarterInstant | 3359487000 | JPY |
| Accounts payable trade | Prior1YearInstant | 52972000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 128263000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |