Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TBXR (2024-04-26). Amended by S100V0QV (2024-12-27).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥17.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥754m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥264m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥354m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥670m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥206m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥109m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥169m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥116m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥158m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥506m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥169m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥169m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥153m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥171m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥153m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥171m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥3.4bnat 2023-12-31Cons.Assets
Total assets¥1.8bnat 2022-12-31Cons.Assets
Total assets¥1.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥611mat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥250mat 2023-12-31Cons.Liabilities
Total liabilities¥160mat 2022-12-31Cons.Liabilities
Net assets / equity¥3.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-12-31dCons.Net assets
Net assets / equity¥109mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥935mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥935mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥897mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥121mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥255mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥276m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥566m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥145m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥187m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥600,0002020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥569m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥196m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥316m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.552023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.762022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.712020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.342019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.552023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.382021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥11.04at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.11at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.05at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥0.6at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥13.08at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE32.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees37at 2023-12-31Cons.Number of employees
Employees27at 2022-12-31Cons.Number of employees
Employees20at 2021-12-31dCons.Number of employees
Employees24at 2020-12-31dCons.Number of employees
Employees19at 2019-12-31dCons.Number of employees
Revenue¥452m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥190m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥186m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥93m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥13m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥113m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥11m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥24m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥24m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥172m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥58m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥178m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥170m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥1.7bnat 2022-12-31StandaloneAssets
Total assets¥1.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥204mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32mat 2023-12-31StandaloneLiabilities
Total liabilities¥42mat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥154mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥515mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥0.212023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.82022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.922021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.852019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.22023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.92021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥10.57at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.95at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.9at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.89at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio98.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-11.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-124.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE-55.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued282,860,380at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued234,690,380at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued214,428,380at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,690,380at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,390,380at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-12-31StandaloneNumber of employees
Employees8at 2022-12-31StandaloneNumber of employees
Employees4at 2021-12-31dStandaloneNumber of employees
Employees4at 2020-12-31dStandaloneNumber of employees
Employees4at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥404,000
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥741m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥190m
Environment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥153,000
Environment Businessreportable segmentemployeesat 2023-12-3122 pure
Environment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentsegment assetsat 2023-12-31¥92m
Environment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥28m
IT Related Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥3m
IT Related Businessreportable segmentemployeesat 2023-12-3111 pure
IT Related Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
IT Related Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥151m
Resources And Energy Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥605,000
Resources And Energy Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
Resources And Energy Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥216m
—segment totaldepreciation2023-01-01 → 2023-12-31¥4m
—segment totalrevenue2023-01-01 → 2023-12-31¥17.0bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥17.0bn
—segment totalsegment assetsat 2023-12-31¥2.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥396m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥330,000
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥532m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥203m
Environment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Environment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentsegment assetsat 2022-12-31¥101m
Environment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥13m
IT Related Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥46,000
IT Related Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentsegment assetsat 2022-12-31¥56m
IT Related Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥19m
Resources And Energy Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥20,000
Resources And Energy Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentsegment assetsat 2022-12-31¥1.1bn
Resources And Energy Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥61m
—segment totaldepreciation2022-01-01 → 2022-12-31¥2m
—segment totalrevenue2022-01-01 → 2022-12-31¥754m
—segment totalrevenue external2022-01-01 → 2022-12-31¥754m
—segment totalsegment assetsat 2022-12-31¥1.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥94m
Environment Businessreportable segmentemployeesat 2023-12-311 pure
IT Related Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentemployeesat 2023-12-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Long term loans payablePrior1YearInstant18696000JPY
Long term loans payableCurrentYearInstant12792000JPY
Other nclPrior1YearInstant9845000JPY
Other nclCurrentYearInstant7219000JPY
Noncurrent liabilitiesPrior1YearInstant28541000JPY
Noncurrent liabilitiesCurrentYearInstant20011000JPY
LiabilitiesPrior1YearInstant159611000JPY
LiabilitiesCurrentYearInstant250257000JPY
Capital stockPrior1YearInstant2106007000JPY
Capital stockCurrentYearInstant30000000JPY
Capital surplusPrior1YearInstant2409786000JPY
Capital surplusCurrentYearInstant2902119000JPY
Retained earningsPrior1YearInstant-2844657000JPY
Retained earningsCurrentYearInstant192786000JPY
Treasury stockPrior1YearInstant-651000JPY
Treasury stockCurrentYearInstant-672000JPY
Shareholders equityPrior1YearInstant1670485000JPY
Shareholders equityCurrentYearInstant3124234000JPY
Foreign currency translation adjustmentPrior1YearInstant-1388000JPY
Foreign currency translation adjustmentCurrentYearInstant-1178000JPY
Valuation and translation adjustmentsPrior1YearInstant-1388000JPY
Valuation and translation adjustmentsCurrentYearInstant-1178000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant1800000JPY
Net assetsPrior1YearInstant1669097000JPY
Net assetsCurrentYearInstant3124856000JPY
Liabilities and net assetsPrior1YearInstant1828708000JPY
Liabilities and net assetsCurrentYearInstant3375113000JPY
Net salesPrior1YearDuration754091000JPY
Net salesCurrentYearDuration16999277000JPY
Cost of salesPrior1YearDuration569179000JPY
Cost of salesCurrentYearDuration15945353000JPY
Gross profitPrior1YearDuration184911000JPY
Gross profitCurrentYearDuration1053923000JPY
Selling general and administrative expensesPrior1YearDuration294190000JPY
Selling general and administrative expensesCurrentYearDuration848198000JPY
Operating incomePrior1YearDuration-109278000JPY
Operating incomeCurrentYearDuration205725000JPY
Interest income noiPrior1YearDuration24000JPY
Interest income noiCurrentYearDuration41000JPY
Miscellaneous income noiPrior1YearDuration311000JPY
Miscellaneous income noiCurrentYearDuration2419000JPY
Non operating incomePrior1YearDuration336000JPY
Non operating incomeCurrentYearDuration2460000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration21873000JPY
Interest expenses noePrior1YearDuration149000JPY
Interest expenses noeCurrentYearDuration233000JPY
Commission fee noePrior1YearDuration4107000JPY
Commission fee noeCurrentYearDuration11308000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass