Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TBXR (2024-04-26). Amended by S100V0QV (2024-12-27).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥17.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥754m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥264m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥354m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥670m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥206m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥109m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥169m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥116m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥158m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥506m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥169m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥169m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥153m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥171m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥153m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥171m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥3.4bnat 2023-12-31Cons.Assets
Total assets¥1.8bnat 2022-12-31Cons.Assets
Total assets¥1.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥611mat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥250mat 2023-12-31Cons.Liabilities
Total liabilities¥160mat 2022-12-31Cons.Liabilities
Net assets / equity¥3.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-12-31dCons.Net assets
Net assets / equity¥109mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥935mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥935mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥897mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥121mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥255mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥276m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥566m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥145m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥187m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥600,0002020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥569m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥196m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥316m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.552023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.762022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.712020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.342019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.552023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.382021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥11.04at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.11at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.05at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥0.6at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥13.08at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE32.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees37at 2023-12-31Cons.Number of employees
Employees27at 2022-12-31Cons.Number of employees
Employees20at 2021-12-31dCons.Number of employees
Employees24at 2020-12-31dCons.Number of employees
Employees19at 2019-12-31dCons.Number of employees
Revenue¥452m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥190m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥186m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥93m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥13m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥113m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥11m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥24m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥24m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥172m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥58m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥178m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥170m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥1.7bnat 2022-12-31StandaloneAssets
Total assets¥1.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥204mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32mat 2023-12-31StandaloneLiabilities
Total liabilities¥42mat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥154mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥515mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥0.212023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.82022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.922021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.852019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.22023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.92021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥10.57at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.95at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.9at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.89at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio98.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-11.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-124.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE-55.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued282,860,380at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued234,690,380at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued214,428,380at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,690,380at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,390,380at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-12-31StandaloneNumber of employees
Employees8at 2022-12-31StandaloneNumber of employees
Employees4at 2021-12-31dStandaloneNumber of employees
Employees4at 2020-12-31dStandaloneNumber of employees
Employees4at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥404,000
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥741m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥190m
Environment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥153,000
Environment Businessreportable segmentemployeesat 2023-12-3122 pure
Environment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentsegment assetsat 2023-12-31¥92m
Environment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥28m
IT Related Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥3m
IT Related Businessreportable segmentemployeesat 2023-12-3111 pure
IT Related Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
IT Related Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥151m
Resources And Energy Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥605,000
Resources And Energy Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
Resources And Energy Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥216m
—segment totaldepreciation2023-01-01 → 2023-12-31¥4m
—segment totalrevenue2023-01-01 → 2023-12-31¥17.0bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥17.0bn
—segment totalsegment assetsat 2023-12-31¥2.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥396m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥330,000
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥532m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥203m
Environment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Environment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentsegment assetsat 2022-12-31¥101m
Environment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥13m
IT Related Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥46,000
IT Related Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentsegment assetsat 2022-12-31¥56m
IT Related Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥19m
Resources And Energy Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥20,000
Resources And Energy Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentsegment assetsat 2022-12-31¥1.1bn
Resources And Energy Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥61m
—segment totaldepreciation2022-01-01 → 2022-12-31¥2m
—segment totalrevenue2022-01-01 → 2022-12-31¥754m
—segment totalrevenue external2022-01-01 → 2022-12-31¥754m
—segment totalsegment assetsat 2022-12-31¥1.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥94m
Environment Businessreportable segmentemployeesat 2023-12-311 pure
IT Related Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentemployeesat 2023-12-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-8513000JPY
Allowance for doubtful accounts caCurrentYearInstant-19961000JPY
Current assetsPrior1YearInstant1781213000JPY
Current assetsCurrentYearInstant3202913000JPY
Buildings and accompanying facilities netPrior1YearInstant-JPY
Buildings and accompanying facilities netCurrentYearInstant7172000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentYearInstant1668000JPY
Tools furniture and fixtures netPrior1YearInstant79000JPY
Tools furniture and fixtures netCurrentYearInstant507000JPY
LandPrior1YearInstant38144000JPY
LandCurrentYearInstant38144000JPY
Property plant and equipmentPrior1YearInstant38224000JPY
Property plant and equipmentCurrentYearInstant47493000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant106469000JPY
Other iaPrior1YearInstant631000JPY
Other iaCurrentYearInstant3417000JPY
Intangible assetsPrior1YearInstant631000JPY
Intangible assetsCurrentYearInstant109887000JPY
Long term accounts receivable otherPrior1YearInstant16823000JPY
Long term accounts receivable otherCurrentYearInstant16823000JPY
Other ioaPrior1YearInstant9324000JPY
Other ioaCurrentYearInstant14967000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17508000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16970000JPY
Investments and other assetsPrior1YearInstant8639000JPY
Investments and other assetsCurrentYearInstant14820000JPY
Noncurrent assetsPrior1YearInstant47495000JPY
Noncurrent assetsCurrentYearInstant172200000JPY
AssetsPrior1YearInstant1828708000JPY
AssetsCurrentYearInstant3375113000JPY
Accounts payable tradePrior1YearInstant20679000JPY
Accounts payable tradeCurrentYearInstant52972000JPY
Current portion of long term loans payablePrior1YearInstant5904000JPY
Current portion of long term loans payableCurrentYearInstant5904000JPY
Accounts payable otherPrior1YearInstant11987000JPY
Accounts payable otherCurrentYearInstant91150000JPY
Income taxes payablePrior1YearInstant26128000JPY
Income taxes payableCurrentYearInstant20300000JPY
Accrued consumption taxesPrior1YearInstant21545000JPY
Accrued consumption taxesCurrentYearInstant26072000JPY
Advances receivedPrior1YearInstant11848000JPY
Advances receivedCurrentYearInstant16659000JPY
Deposits receivedPrior1YearInstant23368000JPY
Deposits receivedCurrentYearInstant6558000JPY
Other clPrior1YearInstant9607000JPY
Other clCurrentYearInstant10629000JPY
Current liabilitiesPrior1YearInstant131069000JPY
Current liabilitiesCurrentYearInstant230246000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass