Quarterly report · Q1
3777.TEDINET S100PVPQ
Period2021-01-01 → 2021-03-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100LBNC.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥354m | 2020-01-01 → 2020-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥177m | 2020-01-01 → 2020-03-31 | Cons. | Net sales |
| Operating income | −¥51m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | −¥33m | 2020-01-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | −¥53m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥277m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2020-01-01 → 2020-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥53m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2020-01-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥54m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥33m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥54m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | −¥35m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥886m | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥611m | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2020-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥410m | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥502m | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥476m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109m | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2020-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥364m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥121m | at 2020-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.37 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.71 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.23 | 2020-01-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.7% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥42m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥352,000 |
| jpcrp040300-q1r_E05510-000Healthcare Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥15m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥13m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥13m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥6m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥329,000 |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥39m |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥39m |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-03-31 | −¥50m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥26m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥26m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥1m |
| jpcrp040300-q1r_E05510-000Healthcare Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | −¥5m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥4m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥137m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥137m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥16m |
| —segment total | revenue | 2020-01-01 → 2020-03-31 | ¥177m |
| —segment total | revenue external | 2020-01-01 → 2020-03-31 | ¥177m |
| —segment total | segment profit | 2020-01-01 → 2020-03-31 | ¥16m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 501529000 | JPY |
| Current liabilities | CurrentQuarterInstant | 410274000 | JPY |
| Liabilities | Prior1YearInstant | 501529000 | JPY |
| Liabilities | CurrentQuarterInstant | 410274000 | JPY |
| Capital stock | Prior1YearInstant | 1350395000 | JPY |
| Capital stock | CurrentQuarterInstant | 1566639000 | JPY |
| Capital surplus | Prior1YearInstant | 1654174000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1870418000 | JPY |
| Retained earnings | Prior1YearInstant | -2934430000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2988313000 | JPY |
| Treasury stock | Prior1YearInstant | -635000 | JPY |
| Treasury stock | CurrentQuarterInstant | -636000 | JPY |
| Shareholders equity | Prior1YearInstant | 69503000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 448107000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14199000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9426000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 14199000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9426000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 25440000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 17969000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 109143000 | JPY |
| Net assets | CurrentQuarterInstant | 475503000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 610672000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 885777000 | JPY |
| Net sales | Prior1YTDDuration | 177349000 | JPY |
| Net sales | CurrentYTDDuration | 38689000 | JPY |
| Cost of sales | Prior1YTDDuration | 136461000 | JPY |
| Cost of sales | CurrentYTDDuration | 26628000 | JPY |
| Gross profit | Prior1YTDDuration | 40887000 | JPY |
| Gross profit | CurrentYTDDuration | 12060000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 74297000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 62706000 | JPY |
| Operating income | Prior1YTDDuration | -33409000 | JPY |
| Operating income | CurrentYTDDuration | -50645000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Other noi | Prior1YTDDuration | 84000 | JPY |
| Other noi | CurrentYTDDuration | 7000 | JPY |
| Non operating income | Prior1YTDDuration | 88000 | JPY |
| Non operating income | CurrentYTDDuration | 7000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 0 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 0 | JPY |
| Commission fee noe | Prior1YTDDuration | 4526000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2680000 | JPY |
| Other noe | Prior1YTDDuration | 161000 | JPY |
| Other noe | CurrentYTDDuration | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4687000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2682000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |