Quarterly report · Q1
3777.TEDINET S100PVPQ
Period2021-01-01 → 2021-03-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100LBNC.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥354m | 2020-01-01 → 2020-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥177m | 2020-01-01 → 2020-03-31 | Cons. | Net sales |
| Operating income | −¥51m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | −¥33m | 2020-01-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | −¥53m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥277m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2020-01-01 → 2020-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥53m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2020-01-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥54m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥33m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥54m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | −¥35m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥886m | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥611m | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2020-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥410m | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥502m | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥476m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109m | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2020-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥364m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥121m | at 2020-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.37 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.71 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.23 | 2020-01-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.7% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥42m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥21m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥352,000 |
| jpcrp040300-q1r_E05510-000Healthcare Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥15m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥13m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥13m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥6m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥329,000 |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥39m |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥39m |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-03-31 | −¥50m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥26m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥26m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥1m |
| jpcrp040300-q1r_E05510-000Healthcare Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | −¥5m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥4m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥137m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥137m |
| jpcrp040300-q1r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥16m |
| —segment total | revenue | 2020-01-01 → 2020-03-31 | ¥177m |
| —segment total | revenue external | 2020-01-01 → 2020-03-31 | ¥177m |
| —segment total | segment profit | 2020-01-01 → 2020-03-31 | ¥16m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 120809000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 364479000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 78531000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 73897000 | JPY |
| Merchandise | Prior1YearInstant | 175256000 | JPY |
| Merchandise | CurrentQuarterInstant | 173054000 | JPY |
| Other ca | Prior1YearInstant | 45485000 | JPY |
| Other ca | CurrentQuarterInstant | 69757000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -63142000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -63464000 | JPY |
| Current assets | Prior1YearInstant | 356940000 | JPY |
| Current assets | CurrentQuarterInstant | 617725000 | JPY |
| Buildings and structures net | Prior1YearInstant | - | JPY |
| Buildings and structures net | CurrentQuarterInstant | - | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 120000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 115000 | JPY |
| Land | Prior1YearInstant | 247982000 | JPY |
| Land | CurrentQuarterInstant | 262307000 | JPY |
| Property plant and equipment | Prior1YearInstant | 248103000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 262423000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16823000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 16823000 | JPY |
| Other ioa | Prior1YearInstant | 5683000 | JPY |
| Other ioa | CurrentQuarterInstant | 5683000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16878000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16878000 | JPY |
| Investments and other assets | Prior1YearInstant | 5628000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5628000 | JPY |
| Noncurrent assets | Prior1YearInstant | 253732000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 268052000 | JPY |
| Assets | Prior1YearInstant | 610672000 | JPY |
| Assets | CurrentQuarterInstant | 885777000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8267000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5501000 | JPY |
| Accounts payable other | Prior1YearInstant | 307180000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 311177000 | JPY |
| Income taxes payable | Prior1YearInstant | 29832000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23038000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 105301000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 3126000 | JPY |
| Advances received | Prior1YearInstant | 13085000 | JPY |
| Advances received | CurrentQuarterInstant | 14361000 | JPY |
| Deposits received | Prior1YearInstant | 26513000 | JPY |
| Deposits received | CurrentQuarterInstant | 26387000 | JPY |
| Other cl | Prior1YearInstant | 11347000 | JPY |
| Other cl | CurrentQuarterInstant | 26682000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |