Quarterly report · Q3
3777.TEDINET S100PKVQ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥638m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥264m | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥50m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥137m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥55m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥158m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥121m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥878m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥897m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.29 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥141m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥91m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥136m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥4m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 8753000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7633000 | JPY |
| Income taxes payable | Prior1YearInstant | 1499000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17241000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 7966000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 23482000 | JPY |
| Advances received | Prior1YearInstant | 12734000 | JPY |
| Advances received | CurrentQuarterInstant | 12648000 | JPY |
| Deposits received | Prior1YearInstant | 23276000 | JPY |
| Deposits received | CurrentQuarterInstant | 23784000 | JPY |
| Other cl | Prior1YearInstant | 7354000 | JPY |
| Other cl | CurrentQuarterInstant | 9328000 | JPY |
| Current liabilities | Prior1YearInstant | 84578000 | JPY |
| Current liabilities | CurrentQuarterInstant | 121840000 | JPY |
| Long term loans payable | Prior1YearInstant | 24600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18876000 | JPY |
| Other ncl | Prior1YearInstant | 11702000 | JPY |
| Other ncl | CurrentQuarterInstant | 10503000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 36302000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29379000 | JPY |
| Liabilities | Prior1YearInstant | 120880000 | JPY |
| Liabilities | CurrentQuarterInstant | 151220000 | JPY |
| Capital stock | Prior1YearInstant | 1941277000 | JPY |
| Capital stock | CurrentQuarterInstant | 2053471000 | JPY |
| Capital surplus | Prior1YearInstant | 2245056000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2357250000 | JPY |
| Retained earnings | Prior1YearInstant | -2673349000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2733519000 | JPY |
| Treasury stock | Prior1YearInstant | -643000 | JPY |
| Treasury stock | CurrentQuarterInstant | -647000 | JPY |
| Shareholders equity | Prior1YearInstant | 1512340000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1676554000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5268000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1680000 | JPY |
| Net assets | Prior1YearInstant | 1517608000 | JPY |
| Net assets | CurrentQuarterInstant | 1678234000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1638489000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1829455000 | JPY |
| Net sales | Prior1YTDDuration | 219929000 | JPY |
| Net sales | CurrentYTDDuration | 638107000 | JPY |
| Cost of sales | Prior1YTDDuration | 170092000 | JPY |
| Cost of sales | CurrentYTDDuration | 487692000 | JPY |
| Gross profit | Prior1YTDDuration | 49836000 | JPY |
| Gross profit | CurrentYTDDuration | 150415000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 186405000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 200316000 | JPY |
| Operating income | Prior1YTDDuration | -136569000 | JPY |
| Operating income | CurrentYTDDuration | -49901000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 23000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |