Quarterly report · Q3
3777.TEDINET S100PKVQ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥638m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥264m | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥50m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥137m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥55m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥158m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥121m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥878m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥897m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.29 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥141m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥91m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥136m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥4m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 897340000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 878416000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 34818000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 63069000 | JPY |
| Merchandise | Prior1YearInstant | 482509000 | JPY |
| Merchandise | CurrentQuarterInstant | 319116000 | JPY |
| Advance payments trade | Prior1YearInstant | - | JPY |
| Advance payments trade | CurrentQuarterInstant | 440000000 | JPY |
| Other ca | Prior1YearInstant | 119243000 | JPY |
| Other ca | CurrentQuarterInstant | 33830000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8385000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8500000 | JPY |
| Current assets | Prior1YearInstant | 1525526000 | JPY |
| Current assets | CurrentQuarterInstant | 1725932000 | JPY |
| Vehicles net | Prior1YearInstant | 6217000 | JPY |
| Vehicles net | CurrentQuarterInstant | 4563000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 99000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1073000 | JPY |
| Land | Prior1YearInstant | 38144000 | JPY |
| Land | CurrentQuarterInstant | 38144000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44462000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 43782000 | JPY |
| Goodwill | Prior1YearInstant | 54945000 | JPY |
| Goodwill | CurrentQuarterInstant | 49451000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 54945000 | JPY |
| Intangible assets | CurrentQuarterInstant | 49451000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16823000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 16823000 | JPY |
| Other ioa | Prior1YearInstant | 13610000 | JPY |
| Other ioa | CurrentQuarterInstant | 10288000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16878000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16823000 | JPY |
| Investments and other assets | Prior1YearInstant | 13555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10288000 | JPY |
| Noncurrent assets | Prior1YearInstant | 112963000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 103522000 | JPY |
| Assets | Prior1YearInstant | 1638489000 | JPY |
| Assets | CurrentQuarterInstant | 1829455000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14317000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 20521000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8676000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |