Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥316.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥276.1bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥252.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥226.3bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥213.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥30.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥29.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥29.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥28.9bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥27.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥24.2bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.0bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥19.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥20.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥20.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥312.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥273.7bnat 2024-03-31Cons.Assets IFRS
Total assets¥246.3bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥231.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥220.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥170.3bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥146.7bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥142.1bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥127.0bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥119.4bnat 2023-03-31vCons.Equity IFRS
Equity (owners)¥140.7bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥125.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥118.2bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥103.5bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥90.0bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥32.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥47.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥42.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥28.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥40.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥43.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥40.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥17.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥18.4bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥19.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥20.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.7bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥27.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥23.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥112.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥111.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥104.342022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥86.782021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥53.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥112.12024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥111.232023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥103.822022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.372021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥53.572020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥795.19at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥711.22at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥654.36at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥573.16at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥498.62at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.0%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.7%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.7%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE17.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE16.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees5,221at 2025-03-31Cons.Number of employees
Revenue¥259.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥228.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥209.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥190.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥185.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥22.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥23.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥24.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥24.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥26.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥17.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥18.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥17.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥11.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥10.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥227.1bnat 2025-03-31StandaloneAssets
Total assets¥202.4bnat 2024-03-31StandaloneAssets
Total assets¥178.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥172.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥166.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥110.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥97.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥116.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥104.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥99.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥87.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥79.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥26.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.662023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥99.322024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.112023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥95.952022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.912021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥29.262022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥29.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥656.17at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥547.34at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥484.15at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥436.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE18.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued183,184,884at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued183,141,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued187,069,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued93,534,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued93,469,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,971at 2025-03-31StandaloneNumber of employees
Employees2,680at 2024-03-31StandaloneNumber of employees
Employees2,475at 2023-03-31vStandaloneNumber of employees
Employees2,344at 2022-03-31vStandaloneNumber of employees
Employees2,214at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2.0bn
ATM Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.9bn
ATM Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.9bn
ATM Operation Businessreportable segmentsegment assetsat 2025-03-31¥8.4bn
ATM Operation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Network Services And SI Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥313.9bn
Network Services And SI Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥313.9bn
Network Services And SI Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Network Services And SI Businessreportable segmentsegment assetsat 2025-03-31¥306.0bn
Network Services And SI Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥28.9bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2.0bn
ATM Operation Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.9bn
ATM Operation Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.9bn
ATM Operation Businessreportable segmentsegment assetsat 2024-03-31¥7.8bn
ATM Operation Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Network Services And SI Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥273.2bn
Network Services And SI Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥273.2bn
Network Services And SI Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥81m
Network Services And SI Businessreportable segmentsegment assetsat 2024-03-31¥267.9bn
Network Services And SI Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥28.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,848
ItemContextValueUnit
Customer relationships IFRSCurrentYearInstant686000000JPY
Other components of intangible assets IFRSCurrentYearInstant1036000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant21021000000JPY
Personnel expenses cos IFRSPrior1YearDuration22253000000JPY
Personnel expenses cos IFRSCurrentYearDuration24327000000JPY
Depreciation and amortization cos IFRSPrior1YearDuration26002000000JPY
Depreciation and amortization cos IFRSCurrentYearDuration27735000000JPY
Subcontract expenses cos IFRSPrior1YearDuration46096000000JPY
Subcontract expenses cos IFRSCurrentYearDuration52886000000JPY
Communication expenses cos IFRSPrior1YearDuration29355000000JPY
Communication expenses cos IFRSCurrentYearDuration29831000000JPY
Other cos IFRSPrior1YearDuration88508000000JPY
Other cos IFRSCurrentYearDuration113650000000JPY
Cost of sales IFRSPrior1YearDuration212214000000JPY
Cost of sales IFRSCurrentYearDuration248429000000JPY
Personnel expenses sga IFRSPrior1YearDuration15281000000JPY
Personnel expenses sga IFRSCurrentYearDuration17101000000JPY
Depreciation and amortization sga IFRSPrior1YearDuration3294000000JPY
Depreciation and amortization sga IFRSCurrentYearDuration3637000000JPY
Research and development expenditure recognized as expense during period IFRSPrior1YearDuration636000000JPY
Research and development expenditure recognized as expense during period IFRSCurrentYearDuration643000000JPY
Commission expenses sga IFRSPrior1YearDuration4571000000JPY
Commission expenses sga IFRSCurrentYearDuration4479000000JPY
Other sga IFRSPrior1YearDuration10972000000JPY
Other sga IFRSCurrentYearDuration12452000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration34754000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration38312000000JPY
Gain on sale of property plant and equipment IFRSPrior1YearDuration1000000JPY
Gain on sale of property plant and equipment IFRSCurrentYearDuration3000000JPY
Commission income other income IFRSPrior1YearDuration15000000JPY
Commission income other income IFRSCurrentYearDuration15000000JPY
Rental income IFRSPrior1YearDuration69000000JPY
Rental income IFRSCurrentYearDuration74000000JPY
Other other income IFRSPrior1YearDuration84000000JPY
Other other income IFRSCurrentYearDuration57000000JPY
Other income IFRSPrior1YearDuration169000000JPY
Other income IFRSCurrentYearDuration149000000JPY
Loss on disposal of property plant and equipment other expenses IFRSPrior1YearDuration128000000JPY
Loss on disposal of property plant and equipment other expenses IFRSCurrentYearDuration62000000JPY
Loss on sale of property plant and equipment other expenses IFRSPrior1YearDuration11000000JPY
Loss on sale of property plant and equipment other expenses IFRSCurrentYearDuration34000000JPY
Other other expenses IFRSPrior1YearDuration113000000JPY
Other other expenses IFRSCurrentYearDuration39000000JPY
Other expenses IFRSPrior1YearDuration252000000JPY
Other expenses IFRSCurrentYearDuration135000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration230000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration175000000JPY
Financial assets measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration105000000JPY
Financial assets measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration146000000JPY
Foreign exchange gain IFRSPrior1YearDuration533000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass