Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥316.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥276.1bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥252.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥226.3bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥213.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥30.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥29.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥29.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥28.9bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥27.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥24.2bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.0bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥19.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥20.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥20.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥312.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥273.7bnat 2024-03-31Cons.Assets IFRS
Total assets¥246.3bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥231.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥220.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥170.3bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥146.7bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥142.1bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥127.0bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥119.4bnat 2023-03-31vCons.Equity IFRS
Equity (owners)¥140.7bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥125.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥118.2bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥103.5bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥90.0bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥32.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥47.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥42.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥28.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥40.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥43.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥40.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥17.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥18.4bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥19.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥20.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.7bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥27.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥23.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥112.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥111.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥104.342022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥86.782021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥53.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥112.12024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥111.232023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥103.822022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.372021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥53.572020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥795.19at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥711.22at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥654.36at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥573.16at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥498.62at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.0%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.7%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.7%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE17.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE16.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees5,221at 2025-03-31Cons.Number of employees
Revenue¥259.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥228.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥209.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥190.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥185.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥22.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥23.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥24.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥24.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥26.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥17.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥18.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥17.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥11.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥10.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥227.1bnat 2025-03-31StandaloneAssets
Total assets¥202.4bnat 2024-03-31StandaloneAssets
Total assets¥178.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥172.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥166.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥110.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥97.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥116.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥104.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥99.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥87.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥79.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥26.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.662023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥99.322024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.112023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥95.952022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.912021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥29.262022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥29.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥656.17at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥547.34at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥484.15at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥436.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE18.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued183,184,884at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued183,141,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued187,069,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued93,534,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued93,469,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,971at 2025-03-31StandaloneNumber of employees
Employees2,680at 2024-03-31StandaloneNumber of employees
Employees2,475at 2023-03-31vStandaloneNumber of employees
Employees2,344at 2022-03-31vStandaloneNumber of employees
Employees2,214at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2.0bn
ATM Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.9bn
ATM Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.9bn
ATM Operation Businessreportable segmentsegment assetsat 2025-03-31¥8.4bn
ATM Operation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Network Services And SI Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥313.9bn
Network Services And SI Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥313.9bn
Network Services And SI Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Network Services And SI Businessreportable segmentsegment assetsat 2025-03-31¥306.0bn
Network Services And SI Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥28.9bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2.0bn
ATM Operation Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.9bn
ATM Operation Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.9bn
ATM Operation Businessreportable segmentsegment assetsat 2024-03-31¥7.8bn
ATM Operation Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Network Services And SI Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥273.2bn
Network Services And SI Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥273.2bn
Network Services And SI Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥81m
Network Services And SI Businessreportable segmentsegment assetsat 2024-03-31¥267.9bn
Network Services And SI Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥28.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,848
ItemContextValueUnit
Buildings and structures accumulated depreciation and impairment losses IFRSPrior1YearInstant-5827000000JPY
Machinery and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-15073000000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSPrior1YearInstant-3242000000JPY
Construction in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-24142000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-7185000000JPY
Machinery and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-16389000000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSCurrentYearInstant-3870000000JPY
Construction in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-27444000000JPY
Land IFRSPrior1YearInstant1527000000JPY
Buildings and structures IFRSPrior1YearInstant16068000000JPY
Machinery and equipment IFRSPrior1YearInstant6774000000JPY
Tools furniture and fixtures IFRSPrior1YearInstant2107000000JPY
Construction in progress IFRSPrior1YearInstant2596000000JPY
Property plant and equipment IFRSPrior1YearInstant29072000000JPY
Land IFRSCurrentYearInstant1527000000JPY
Buildings and structures IFRSCurrentYearInstant15820000000JPY
Machinery and equipment IFRSCurrentYearInstant8285000000JPY
Tools furniture and fixtures IFRSCurrentYearInstant1846000000JPY
Construction in progress IFRSCurrentYearInstant6293000000JPY
Property plant and equipment IFRSCurrentYearInstant33771000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant10448000000JPY
Software acquisition cost IFRSPrior1YearInstant55323000000JPY
Customer relationships acquisition cost IFRSPrior1YearInstant6761000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant875000000JPY
Goodwill and intangible assets acquisition cost IFRSPrior1YearInstant62959000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant10427000000JPY
Software acquisition cost IFRSCurrentYearInstant62700000000JPY
Customer relationships acquisition cost IFRSCurrentYearInstant6759000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant1036000000JPY
Goodwill and intangible assets acquisition cost IFRSCurrentYearInstant70495000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-120000000JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-38891000000JPY
Customer relationships accumulated amortization and impairment losses IFRSPrior1YearInstant-5711000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-0JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-44602000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-120000000JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-43401000000JPY
Customer relationships accumulated amortization and impairment losses IFRSCurrentYearInstant-6073000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-0JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-49474000000JPY
Goodwill IFRSPrior1YearInstant10328000000JPY
Software IFRSPrior1YearInstant16432000000JPY
Customer relationships IFRSPrior1YearInstant1050000000JPY
Other components of intangible assets IFRSPrior1YearInstant875000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant18357000000JPY
Goodwill IFRSCurrentYearInstant10307000000JPY
Software IFRSCurrentYearInstant19299000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass