Tokyo Tape
Sign in
← Internet Initiative Japan

Quarterly report · Q2

3774.TEDINET S100PJTD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥122.0bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥63.8bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥226.3bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥109.1bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥56.1bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥11.2bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥6.1bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥9.3bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥4.9bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥12.9bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥24.2bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥8.6bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥6.9bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.4bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥8.7bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥4.3bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥7.0bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥3.4bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥235.2bnat 2022-09-30Cons.Assets IFRS
Total assets¥231.8bnat 2022-03-31Cons.Assets IFRS
Total assets¥222.7bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥123.7bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥127.2bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥111.5bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥104.6bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥98.2bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥91.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥110.4bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥103.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥97.2bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥42.1bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥47.4bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥39.8bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥13.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥43.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥18.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥7.2bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥11.8bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.2bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥12.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥27.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥47.812022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥23.512022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥86.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥38.172021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.742021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥47.582022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥23.392022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥86.372021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥37.992021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.652021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio46.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.7%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.6%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥55m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥27m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥55m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥27m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥20m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥1.4bn
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue2022-07-01 → 2022-09-30¥721m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥1.4bn
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue external2022-07-01 → 2022-09-30¥721m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥468m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentsegment profit2022-07-01 → 2022-09-30¥231m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥120.6bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue2022-07-01 → 2022-09-30¥63.1bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥120.6bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue external2022-07-01 → 2022-09-30¥63.1bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥55m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥27m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥10.7bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentsegment profit2022-07-01 → 2022-09-30¥5.9bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥66m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥32m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥66m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥32m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥46m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥23m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue2021-07-01 → 2021-09-30¥715m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentrevenue external2021-07-01 → 2021-09-30¥715m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥417m
jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segmentsegment profit2021-07-01 → 2021-09-30¥223m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥107.7bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue2021-07-01 → 2021-09-30¥55.4bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥107.6bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue external2021-07-01 → 2021-09-30¥55.4bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥66m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥32m
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥8.9bn
jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segmentsegment profit2021-07-01 → 2021-09-30¥4.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 776
ItemContextValueUnit
Deferred income cl IFRSPrior1YearInstant65000000JPY
Deferred income cl IFRSCurrentQuarterInstant77000000JPY
Other financial liabilities cl IFRSPrior1YearInstant17035000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant15730000000JPY
Other current liabilities cl IFRSPrior1YearInstant7199000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant6407000000JPY
Total current liabilities IFRSPrior1YearInstant76777000000JPY
Total current liabilities IFRSCurrentQuarterInstant74501000000JPY
Borrowings ncl IFRSPrior1YearInstant5500000000JPY
Borrowings ncl IFRSCurrentQuarterInstant4500000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant4395000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant4478000000JPY
Provisions ncl IFRSPrior1YearInstant786000000JPY
Provisions ncl IFRSCurrentQuarterInstant788000000JPY
Contract liabilities ncl IFRSPrior1YearInstant7429000000JPY
Contract liabilities ncl IFRSCurrentQuarterInstant6508000000JPY
Deferred income ncl IFRSPrior1YearInstant340000000JPY
Deferred income ncl IFRSCurrentQuarterInstant311000000JPY
Deferred tax liabilities IFRSPrior1YearInstant641000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant322000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant30146000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant31057000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1170000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant1190000000JPY
Non current labilities IFRSPrior1YearInstant50407000000JPY
Non current labilities IFRSCurrentQuarterInstant49154000000JPY
Liabilities IFRSPrior1YearInstant127184000000JPY
Liabilities IFRSCurrentQuarterInstant123655000000JPY
Share capital IFRSPrior1YearInstant25562000000JPY
Share capital IFRSCurrentQuarterInstant25562000000JPY
Capital surplus IFRSPrior1YearInstant36518000000JPY
Capital surplus IFRSCurrentQuarterInstant36615000000JPY
Retained earnings IFRSPrior1YearInstant37024000000JPY
Retained earnings IFRSCurrentQuarterInstant43404000000JPY
Other components of equity IFRSPrior1YearInstant6275000000JPY
Other components of equity IFRSCurrentQuarterInstant6609000000JPY
Treasury shares IFRSPrior1YearInstant-1851000000JPY
Treasury shares IFRSCurrentQuarterInstant-1831000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant103528000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant110359000000JPY
Non controlling interests IFRSPrior1YearInstant1093000000JPY
Non controlling interests IFRSCurrentQuarterInstant1146000000JPY
Equity IFRSPrior1YearInstant104621000000JPY
Equity IFRSCurrentQuarterInstant111505000000JPY
Liabilities and equity IFRSPrior1YearInstant231805000000JPY
Liabilities and equity IFRSCurrentQuarterInstant235160000000JPY
Network services revenues IFRSPrior1YTDDuration63436000000JPY
Network services revenues IFRSCurrentYTDDuration67707000000JPY
Si revenues IFRSPrior1YTDDuration44209000000JPY
Si revenues IFRSCurrentYTDDuration52846000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass